2024-04-25  8:15:58 AM Chg. 0.000 Volume Bid8:15:58 AM Ask8:15:58 AM Market Capitalization Dividend Y. P/E Ratio
0.130EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.5 mill.EUR 0.00% -

Assets

2007
-
in mill. EUR
2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
Property and Equipment
  .1000   0.0000   0.0000   .3000   .4000
Intangible Assets
  .5000   0.0000   .3000   9.1000   8
Long-Term Investments
  .2000   0.0000   .1000   .6000   .1000
Fixed Assets
  1.2000   0.0000   .4000   10   8.5000
Inventories
  2.4000   2.1000   1.5000   3.4000   5.2000
Accounts Receivable
  2.5000   .1000   .5000   1.9000   4
Cash and Cash Equivalents
  2.5000   .9000   .4000   1.7000   4.2000
Current Assets
  7.4000   5.8000   4.4000   10.6000   17.6000
Total Assets
  8.7000   5.8000   4.8000   20.6000   26.1000

 

Liabilities

2007
-
in mill. EUR
2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
Accounts Payable
  2.8000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  .2000   -   -   -   -
Liabilities
  3.8000   3.9000   3   14.1000   16.4000
Share Capital
  2.6000   2.6000   2.6000   5.6000   7.2000
Total Equity
  4.9000   2   1.8000   6.5000   9.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8.7000   5.8000   4.8000   20.6000   26.1000

 

Income Statement

2007
-
in mill. EUR
2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
Revenues
  26.5000   14.4000   10.7000   29.9000   77.1000
Depreciation (total)
  -   1   .6000   .9000   1.5000
Operating Result
  -.4000   -1.9000   .1000   .5000   1.7000
Interest Income
  -   -   -   -.2000   -.4000
Income Before Taxes
  -.4000   -2.2000   -.2000   .3000   1.1000
Income Taxes
  .2000   -.1000   0.0000   .1000   .5000
Minority Interests Profit
  0.0000   0.0000   0.0000   .1000   -.4000
Net Income
  -.7000   -1.9000   -.2000   .4000   .2000

 

Per Share

2007
-
in EUR
2008
-
in EUR
2009
-
in EUR
2010
-
in EUR
2011
-
in EUR
Earnings per Share
  -0.2500   -0.7300   -0.3700   0.0700   0.0300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2007
-
in mill. EUR
2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
Cash Flow from Operating Activities
  -1.5000   -   -   -   1.3000
Cash Flow from Investing Activities
  -1.2000   -   -   -   -1.1000
Cash Flow from Financing
  .8000   -   -   -   0.0000
Decrease / Increase in Cash
  -2   -   -   -   .2000
Employees
  69   31   23   140   120