Husqvarna AB ser. B/ SE0001662230 /
| 2024-04-29 5:29:40 PM | Chg. +2.70 | Volume | Bid5:29:40 PM | Ask5:29:40 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 90.50SEK | +3.08% | 1.06 mill. Turnover: 91 mill. |
90.64Bid Size: 1,021 | 90.80Ask Size: 3,112 | 51.45 bill.SEK | 3.31% | 23.75 |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,125 | 3,922 | 3,515 | 3,609 | 4,463 | ||||||
| Intangible Assets | 3,989 | 3,956 | 3,786 | 3,839 | 4,001 | ||||||
| Long-Term Investments | 168 | 272 | 267 | 84 | 102 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 7,000 | 8,078 | 8,058 | 7,087 | 7,954 | ||||||
| Accounts Receivable | 3,575 | 3,660 | 3,032 | 2,816 | 2,898 | ||||||
| Cash and Cash Equivalents | 1,476 | 756 | 920 | 1,594 | 1,579 | ||||||
| Current Assets | 13,505 | 13,895 | 13,601 | 12,395 | 13,673 | ||||||
| Total Assets | 28,402 | 29,103 | 28,024 | 26,762 | 29,344 | ||||||
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,810 | 2,797 | 2,716 | 2,838 | 3,154 | ||||||
| Long-term debt | 7,024 | 7,019 | 6,688 | 6,408 | 5,598 | ||||||
| Liabilities to Banks | 7,667 | 8,261 | 8,366 | 7,277 | 7,474 | ||||||
| Provisions | 2,278 | 2,328 | 2,124 | 1,999 | 2,340 | ||||||
| Liabilities | 16,199 | 16,715 | 16,439 | 15,372 | 17,174 | ||||||
| Share Capital | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | ||||||
| Total Equity | 12,203 | 12,388 | 11,585 | 11,390 | 12,170 | ||||||
| Minority Interests | 49 | 56 | 21 | 18 | 20 | ||||||
| Total liabilities equity | 28,402 | 29,103 | 28,024 | 26,762 | 29,344 | ||||||
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 32,240 | 30,357 | 30,834 | 30,307 | 32,838 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 2,445 | 1,551 | 1,615 | 1,608 | 1,591 | ||||||
| Interest Income | -394 | -404 | -446 | -428 | -325 | ||||||
| Income Before Taxes | 2,051 | 1,147 | 1,169 | 1,180 | 1,266 | ||||||
| Income Taxes | 302 | 150 | 146 | 264 | 435 | ||||||
| Minority Interests Profit | -10 | -7 | -5 | -2 | -4 | ||||||
| Net Income | 1,739 | 990 | 1,018 | 914 | 827 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,275 | 497 | 1,891 | 2,892 | 2,254 | ||||||
| Cash Flow from Investing Activities | -1,313 | -472 | 1,144 | 1,821 | -1,412 | ||||||
| Cash Flow from Financing | -1,823 | -303 | -935 | -1,108 | -1,038 | ||||||
| Decrease / Increase in Cash | 861 | -775 | -209 | 713 | -196 | ||||||
| Employees | 14,954 | 15,888 | 15,403 | 14,156 | 14,337 | ||||||
