-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   11.3000   10.1000   8.8000
Intangible Assets
  -   -   1,551   1,769.5000   1,955.6000
Long-Term Investments
  -   -   0.0000   0.0000   25.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   79.6000   85.2000   101.2000
Cash and Cash Equivalents
  -   -   181.8000   255   278.9000
Current Assets
  -   -   284.5000   366.4000   476.6000
Total Assets
  -   -   2,161.3000   2,481.7000   2,860.2000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   174.2000   206.9000   260.6000
Liabilities
  -   -   867.7000   1,181.9000   1,758.3000
Share Capital
  -   -   .0760   .0770   .0770
Total Equity
  -   -   1,293.6000   1,299.8000   1,101.9000
Minority Interests
  -   -   0.0000   0.0000   0.0000
Total liabilities equity
  -   -   2,161.3000   2,481.7000   2,860.2000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   332.6000   369.8000   353.8000   432.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   209.7000   228.8000   215.5000   257.4000
Interest Income
  -   -39.4000   -26.6000   -43.9000   -68.9000
Income Before Taxes
  -   162.9000   212.5000   182.5000   200.7000
Income Taxes
  -   52.4000   71.3000   59   58.1000
Minority Interests Profit
  -   -11.6000   -15.1000   -14.1000   -14.5000
Net Income
  -   98.8000   126.1000   109.4000   128

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -   13.7000   17.2000   15.7000   22.8000
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   165.7000   177.6000   202.2000   232.8000
Cash Flow from Investing Activities
  -   -179.2000   -157.5000   -245.2000   -193
Cash Flow from Financing
  -   -63.3000   29   113.9000   -.5000
Decrease / Increase in Cash
  -   -76.7000   49.1000   71   40.1000
Employees
  66   133   129   148   151