2024-05-06  10:00:00 PM Chg. +0.16 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
38.12CAD +0.42% 384,141
Turnover: 14.54 mill.
37.53Bid Size: 100 38.35Ask Size: 300 9.09 bill.CAD 5.90% 10.47

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,191.1000   1,230.1000   1,321.6000   1,356.7000   1,363.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  319.6000   394.2000   444.5000   387.2000   368.8000
Cash and Cash Equivalents
  650.2000   720   771.6000   1,292.4000   1,072.9000
Current Assets
  -   -   -   -   -
Total Assets
  15,608.7000   15,391.5000   16,062.4000   17,660.6000   18,873.2000

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,007.1000   10,892.4000   11,019.6000   11,159.4000   12,610.1000
Share Capital
  1,761.2630   1,597.8600   1,598.3800   -   1,672.7900
Total Equity
  4,601.6000   4,499.1000   5,042.8000   6,501.2000   6,263.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,608.7000   15,391.5000   16,062.4000   -   18,873.2000

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,107   1,077.1000   -   -   -
Interest Income
  -120.9000   -108.4000   -   -   -
Income Before Taxes
  986.1000   968.7000   -   -   -
Income Taxes
  209.9000   219.7000   200.8000   286.8000   250.4000
Minority Interests Profit
  -   -   -.2000   -1.9000   -5.3000
Net Income
  776.2000   748.9000   764.4000   978.9000   867.2000

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  3.1900   3.1200   3.2100   4.1000   3.6400
Dividend per Share
  2.2500   2.2500   2.2500   2.2500   2.2500

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  785.2000   712.1000   736.6000   943.6000   737.7000
Cash Flow from Investing Activities
  30   426.6000   673.4000   1,099.1000   134.7000
Cash Flow from Financing
  -1,131.8000   -1,068.9000   -1,358.4000   -1,521.8000   -1,091.9000
Decrease / Increase in Cash
  -316.6000   69.8000   -   -   -
Employees
  3,308   3,378   3,525   3,827   4,010