2024-05-03  9:59:51 PM Chg. -0.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
114.51USD -0.58% 9,947
Turnover: 1.14 mill.
-Bid Size: - -Ask Size: - 7.51 bill.USD 2.60% 11.76

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,116   2,217   2,198   2,306   2,455
Intangible Assets
  502   493   460   437   444
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   3,665   3,590   3,880   4,211
Inventories
  789   823   824   861   917
Accounts Receivable
  923   961   951   977   1,011
Cash and Cash Equivalents
  512   595   327   264   665
Current Assets
  2,252   2,415   2,138   2,160   2,647
Total Assets
  5,782   6,080   5,728   6,040   6,858

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  440   493   452   504   599
Long-term debt
  1,850   1,744   1,931   1,766   1,748
Liabilities to Banks
  106   120   169   82   -
Provisions
  603   543   514   576   -
Liabilities
  3,187   3,163   3,320   3,299   3,886
Share Capital
  1   1   1   1   1
Total Equity
  2,595   2,917   2,408   2,741   2,972
Minority Interests
  30   26   20   21   91
Total liabilities equity
  5,782   6,080   5,728   6,040   6,858

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  5,704   5,832   5,841   6,209   5,987
Depreciation (total)
  196   209   247   220   213
Operating Result
  808   842   703   664   582
Interest Income
  -66   -73   -86   -81   -81
Income Before Taxes
  742   769   621   582   506
Income Taxes
  246   237   167   158   152
Minority Interests Profit
  11   13   11   11   6
Net Income
  485   519   443   413   348

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  6.7000   7.2100   6.2500   6.1700   5.1800
Dividend per Share
  1.9000   2.2000   2.4500   2.5100   2.5400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  771   769   703   680   829
Cash Flow from Investing Activities
  -689   -326   -361   -374   -571
Cash Flow from Financing
  0.0000   -375   -589   -364   143
Decrease / Increase in Cash
  78   83   -268   -63   401
Employees
  11,000   11,000   11,000   11,000   -