2024-05-17  10:00:00 PM Chg. -0.10 Volume Bid10:12:20 PM Ask10:12:20 PM Market Capitalization Dividend Y. P/E Ratio
9.04CAD -1.09% 322,411
Turnover: 2.9 mill.
8.97Bid Size: 700 9.06Ask Size: 4,500 1.85 bill.CAD 7.96% -

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  3,188.2000   4,482.9000   4,620   5,053.1250   5,513.3920
Intangible Assets
  654.1000   925   682.2000   919.3230   1,043.9940
Long-Term Investments
  9.6000   9.8000   78.3000   538.8770   173.3150
Fixed Assets
  -   -   -   6,701.7800   7,007.3910
Inventories
  -   -   -   -   -
Accounts Receivable
  87.5000   102.7000   92.3000   92.7460   117.9060
Cash and Cash Equivalents
  61.9000   79.6000   156.2000   161.4650   166.2660
Current Assets
  221.6000   228.3000   305.6000   452.4520   388.6770
Total Assets
  4,190.5000   6,481.3000   6,372.1000   7,154.2320   7,396.0680

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  91   132.1000   176.2000   190.3330   174.3640
Long-term debt
  54.5000   118   112.6000   4,046.7140   4,411.2390
Liabilities to Banks
  96.7000   172.1000   163.7000   -   -
Provisions
  218.9000   334.7000   428.8000   423.1890   401.2150
Liabilities
  3,740.3000   5,521.7000   5,756.8000   6,083.3000   6,035.3880
Share Capital
  133.9670   137.6460   228.3150   -   -
Total Equity
  450.2000   959.6000   615.3000   1,008.8540   1,093.1120
Minority Interests
  14.9000   329.8000   10.9000   62.0780   267.5680
Total liabilities equity
  4,190.5000   6,481.3000   6,372.1000   -   -

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  400.3000   576.6000   557   613.2070   747.2080
Depreciation (total)
  36.7000   43.5000   41   228.5260   255.6400
Operating Result
  173.8000   228.2000   206.4000   166.9240   233.0110
Interest Income
  -146.8000   -199.8000   -140.6000   -   -
Income Before Taxes
  27   28.4000   65.8000   -   -
Income Taxes
  4.1000   8.5000   16.8000   18.8970   -26.2400
Minority Interests Profit
  10.3000   7   3.2000   3.5170   6.4110
Net Income
  19.7000   32.7000   -28   -32.6280   -191.8050

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  0.2200   0.2100   -0.4000   -0.2300   -1.0900
Dividend per Share
  0.6600   0.6800   0.7000   0.7200   0.7200

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  192.5000   209.4000   240.1000   235.1080   265.4980
Cash Flow from Investing Activities
  -212   -1,160.9000   -549   -725.6080   -667.0540
Cash Flow from Financing
  24.7000   969   388.6000   492.4780   414.0770
Decrease / Increase in Cash
  5.7000   17.7000   76.6000   -   -
Employees
  162   360   327   -   -