2024-05-02  5:38:11 PM Chg. +2.1450 Volume Bid5:39:13 PM Ask5:39:13 PM Market Capitalization Dividend Y. P/E Ratio
175.3650USD +1.24% 117,244
Turnover: 12.26 mill.
174.8800Bid Size: 400 175.7000Ask Size: 400 5.72 bill.USD - 20.56

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  104.1810   88.2810   70.9100   75.2520   72.9540
Intangible Assets
  23.5670   26.9830   20.7070   100.7780   112.1790
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  230.2510   262.3580   235.6950   381.3080   437.3700
Inventories
  -   -   148.2030   194.5290   148.5030
Accounts Receivable
  1,309.2090   1,315.0940   1,436.7420   1,814.5600   1,931.7360
Cash and Cash Equivalents
  164.5240   187.9780   202.8820   105.8310   142.6550
Current Assets
  1,717.8720   1,751.6590   1,983.6050   2,304.3430   2,338.5770
Total Assets
  1,948.1230   2,014.0170   2,219.3000   2,685.6510   2,775.9470

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  819.9160   905.4640   1,070.2590   899.0750   978.1040
Long-term debt
  62.5350   89   40.2510   296.5760   195.5250
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9000   .2000   .9000   .7000   .7000
Liabilities
  1,226.8920   1,328.2750   1,505.8570   1,842.1820   1,788.9580
Share Capital
  .4010   .3710   .3550   .3580   .3550
Total Equity
  721.2310   685.7420   713.4430   843.4690   986.9890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,948.1230   2,014.0170   2,219.3000   2,685.6510   2,775.9470

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  5,316.2290   5,373.0900   5,485.5150   6,703.6230   7,080.1360
Depreciation (total)
  40.5700   37.9570   -   -   -
Operating Result
  131.0030   126.5190   148.8320   179.2650   233.4830
Interest Income
  4.9570   6.4410   7.5620   17.9650   21.7370
Income Before Taxes
  124.3720   119.1760   139.4580   159.0980   211.9020
Income Taxes
  48.6880   43.3250   54.7680   68.4150   48.2250
Minority Interests Profit
  -   -   -   -   -
Net Income
  75.6840   75.8510   84.6900   90.6830   163.6770

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.8400   2.0000   2.3500   2.5400   4.6000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.3190   180.5100   95.8050   -305.4260   292.6470
Cash Flow from Investing Activities
  -7.5110   -57.6370   -21.1850   -204.6450   -91.7100
Cash Flow from Financing
  -48.5300   -82.7360   -57.9070   397.1210   -159.0280
Decrease / Increase in Cash
  37.7070   23.4540   14.9040   -97.0510   36.8480
Employees
  5,406   5,761   5,930   6,697   7,420