2024-05-08  10:15:06 PM Chg. +2.91 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
232.46CAD +1.27% 404,859
Turnover: 92.58 mill.
231.75Bid Size: 100 234.90Ask Size: 100 41.45 bill.CAD 1.89% 33.26

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  150   170   538   520   774
Intangible Assets
  2,161   2,200   2,523   2,514   4,636
Long-Term Investments
  16,690   16,455   17,672   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,351   3,358   3,588   -   -
Cash and Cash Equivalents
  163   442   936   917   2,276
Current Assets
  -   -   -   -   -
Total Assets
  27,928   28,461   32,292   35,119   66,349

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20,465   20,651   23,545   25,536   49,566
Share Capital
  3,599   3,844   4,293   -   -
Total Equity
  7,463   7,810   8,747   9,583   15,674
Minority Interests
  -   -   -   -   1,109
Total liabilities equity
  27,928   28,461   32,292   35,119   66,349

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  -   -   -   12,303   17,635
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,008   964   943   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  942   886   833   -   -
Income Taxes
  150   179   79   277   480
Minority Interests Profit
  -   -   -   -   -21
Net Income
  792   707   754   1,082   2,067

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  5.7500   4.7900   5.0800   7.2000   12.4000
Dividend per Share
  2.5600   2.8000   3.0400   3.3200   3.4000

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  781   833   1,290   2,352   3,129
Cash Flow from Investing Activities
  -1,869   -285   -842   -2,442   -5,972
Cash Flow from Financing
  1,083   -283   57   79   4,206
Decrease / Increase in Cash
  -5   265   505   -   -
Employees
  13,000   14,000   16,000   20,000   26,000