2024-04-26  9:59:48 PM Chg. +0.82 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
100.69USD +0.82% 27,614
Turnover: 2.78 mill.
-Bid Size: - -Ask Size: - 2.57 bill.USD 1.49% 12.64

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  12.1480   12.6260   10.6730   10.0510   10.2170
Intangible Assets
  277.5790   310.7680   325.4080   454.5670   436.3390
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  463.5180   -   458.6260   602.3080   595.7500
Inventories
  -   -   -   -   -
Accounts Receivable
  53.8680   228.4640   216.2930   35.0320   28.2720
Cash and Cash Equivalents
  510.2070   404.0740   433.0140   488.7330   745.4910
Current Assets
  1,010.9670   1,221.1190   1,395.7940   1,024.2500   1,016.3320
Total Assets
  1,474.4850   1,727.8530   1,854.4200   1,626.5580   1,612.0820

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  19.0020   14.0500   10.2600   19.3670   13.3930
Long-term debt
  259.5950   272.0210   285.1260   317.3770   350.5880
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   10.7000   14.9000   1.5000   .0500
Liabilities
  952.5900   973.4850   981.2720   688.5450   825.8010
Share Capital
  .7010   .7030   .7070   .7110   .7120
Total Equity
  521.8950   754.3680   873.1480   938.0130   786.2810
Minority Interests
  11.3760   14.6590   17.8810   10.9880   24.7240
Total liabilities equity
  1,474.4850   1,727.8530   1,854.4200   1,626.5580   1,612.0820

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  441.4350   665.8540   532.9380   307.4040   318.9240
Depreciation (total)
  47.7930   -   -   -   -
Operating Result
  208.5490   437.3060   301.4950   62.5950   37.8350
Interest Income
  -   -   -   -   -40.9550
Income Before Taxes
  181.0150   422.2710   292.3900   32.0580   25.9420
Income Taxes
  -64.6210   -116.7910   -121.6760   27.4170   -10.9910
Minority Interests Profit
  -2.8310   -3.5210   -3.5790   4.3930   -5.9770
Net Income
  116.3940   305.4800   170.7140   63.8680   20.9280

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.3100   8.9500   5.0400   1.8500   0.6600
Dividend per Share
  0.8000   1.0000   1.3000   1.4000   1.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  114.4990   430.7780   315.8000   146.7920   89.4330
Cash Flow from Investing Activities
  -213.9750   -219.0050   -220.2970   69.9840   268.2560
Cash Flow from Financing
  181.1160   -317.9060   -66.5630   -161.0570   -89.3240
Decrease / Increase in Cash
  81.6400   -106.1330   28.9400   55.7190   268.3650
Employees
  330   360   350   390   487