2024-04-26  8:19:32 AM Chg. 0.0000 Volume Bid5:36:36 PM Ask5:36:36 PM Market Capitalization Dividend Y. P/E Ratio
2.0450EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 10.24 bill.EUR - 3.83

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  11,846   12,437   19,168   17,531   17,161
Intangible Assets
  3,018   3,198   3,442   3,208   3,239
Long-Term Investments
  145   221   268   42   77
Fixed Assets
  17,038   17,941   24,334   22,424   23,855
Inventories
  432   509   565   351   334
Accounts Receivable
  1,494   1,597   2,255   557   735
Cash and Cash Equivalents
  3,292   3,837   4,062   5,774   7,892
Current Assets
  10,223   10,093   11,327   7,840   10,551
Total Assets
  27,261   28,034   35,661   30,264   34,406

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3,766   3,959   4,344   2,810   3,712
Long-term debt
  6,401   6,633   12,411   13,464   17,084
Liabilities to Banks
  7,331   7,509   14,254   15,679   -
Provisions
  2,774   3,250   3,333   3,222   2,999
Liabilities
  19,865   21,314   28,832   28,948   33,560
Share Capital
  1,029   996   996   497   -
Total Equity
  7,089   6,714   6,823   1,310   840
Minority Interests
  307   6   6   6   6
Total liabilities equity
  27,261   28,034   35,661   30,264   34,406

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  22,972   24,406   25,506   7,806   8,455
Depreciation (total)
  1,184   1,254   2,111   2,955   1,932
Operating Result
  2,727   3,678   2,613   -7,426   -
Interest Income
  -   -   -   -   -817
Income Before Taxes
  2,493   3,487   2,275   -7,810   -3,507
Income Taxes
  -472   -590   -560   887   574
Minority Interests Profit
  -20   -12   0.0000   0.0000   -
Net Income
  2,001   2,885   1,715   -6,923   -2,933

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9580   1.4270   0.8640   -1.9620   -0.5910
Dividend per Share
  0.2700   0.6600   0.3150   -   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,513   3,236   4,002   -3,296   -141
Cash Flow from Investing Activities
  -1,544   -1,243   -2,658   1,562   -181
Cash Flow from Financing
  -1,828   -1,410   -1,259   3,674   2,235
Decrease / Increase in Cash
  141   583   85   1,940   -
Employees
  63,994   63,531   64,642   57,928   56,658