2023-01-31  10:10:00 PM Chg. - Volume Bid2023-01-31 Ask2023-01-31 Market Capitalization Dividend Y. P/E Ratio
0.66USD - 125,112
Turnover: 81,937.11
0.65Bid Size: 200 0.69Ask Size: 200 6.6 mill.USD 0.00% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  74.3060   46.6070   56.2430   60.9210   51.5330
Intangible Assets
  26.5060   26.4470   27.7630   26.3560   21.6690
Long-Term Investments
  .0900   .0850   .0850   .0860   -
Fixed Assets
  488.4450   496.2490   571.5150   524.1430   471.6510
Inventories
  128.1230   120.5000   115.4840   144.2740   112.5610
Accounts Receivable
  119.7430   116.6690   108.5880   117.1150   87.9520
Cash and Cash Equivalents
  116.9070   80.0630   105.2980   83.7450   58.7920
Current Assets
  397.4100   355.8770   374.4660   385.3880   299.3180
Total Assets
  885.8550   852.1260   945.9810   909.5310   770.9690

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  92.4690   88.0030   85.4240   130.0360   104.5900
Long-term debt
  253.5350   245.9440   302.5780   368.7580   412.0810
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  526.7080   543.6100   612.1350   691.0420   689.8770
Share Capital
  -   -   -   -   -
Total Equity
  359.1470   308.5160   333.8460   218.4890   81.0920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  885.8550   852.1260   945.9810   909.5310   770.9690

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  972.3470   927.9640   850.6890   872.4570   741.7330
Depreciation (total)
  15.5560   15.5630   14.3170   16.8210   15.4910
Operating Result
  -18.2940   -10.4100   11.3270   -24.2340   -80.4660
Interest Income
  -27.8020   -28.6470   -28.4060   -24.3060   -28.4640
Income Before Taxes
  -34.1020   -44.0250   -24.4390   -39.1180   -98.0010
Income Taxes
  9.8200   9.3020   3.8410   6.4450   3.0700
Minority Interests Profit
  -   -   -   -   -
Net Income
  -43.9220   -53.3270   -28.2800   -45.5630   -101.0710

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.3300   -1.5900   -0.8300   -1.3100   -2.7700
Dividend per Share
  0.0227   0.0500   0.0125   -   0.0000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -46.4230   2.7430   21.9170   -14.3090   -55.2510
Cash Flow from Investing Activities
  -6.3630   -11.6140   -9.5470   -17.8020   -4.3200
Cash Flow from Financing
  -2.9240   -27.9410   6.2590   12.8730   38.3240
Decrease / Increase in Cash
  -59.6210   -36.8440   25.2350   -21.5530   -24.9530
Employees
  4,200   3,900   -   -   -