2023-01-31  10:10:00 PM Chg. - Volume Bid2023-01-31 Ask2023-01-31 Market Capitalization Dividend Y. P/E Ratio
0.66USD - 125,112
Turnover: 81,937.11
0.65Bid Size: 200 0.69Ask Size: 200 6.6 mill.USD 0.00% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  85.5550   78.6830   75.3590   80.0160   74.3060
Intangible Assets
  38.0700   31   29.0230   30.2440   26.5060
Long-Term Investments
  .2490   .1600   .1080   .1030   .0900
Fixed Assets
  568.3890   476.0220   494.6710   609.1190   488.4450
Inventories
  155.8760   132.8070   135.6440   121.9330   128.1230
Accounts Receivable
  160.4140   133.6550   116.3070   125.6150   119.7430
Cash and Cash Equivalents
  38.9310   60.0550   124.2340   176.5280   116.9070
Current Assets
  395.3420   362.1210   409.0720   456.9140   397.4100
Total Assets
  963.7310   838.1430   903.7430   1,066.0330   885.8550

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  120.1510   105.6080   88.2360   90.5660   92.4690
Long-term debt
  19.3770   45.0920   146.0880   241.4050   253.5350
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  398.4090   375.3250   481.3560   642.7390   526.7080
Share Capital
  -   -   -   -   -
Total Equity
  565.3220   462.8180   422.3870   423.2940   359.1470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  963.7310   838.1430   903.7430   1,066.0330   885.8550

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,270.1630   1,142.3380   1,047.4740   966.4970   972.3470
Depreciation (total)
  32.7890   19.4300   14.6350   14.6310   15.5560
Operating Result
  -   -   -15.2150   -40.1590   -18.2940
Interest Income
  -2.5320   -2.7460   -15.6100   -22.4340   -27.8020
Income Before Taxes
  -63.2100   -11.7400   -29.5570   -66.2500   -34.1020
Income Taxes
  5.5500   14.7100   13.2990   10.2910   9.8200
Minority Interests Profit
  -   -   -   -   -
Net Income
  -56.0700   -26.1900   -42.8560   -76.5410   -43.9220

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -1.7500   -0.8100   -1.3200   -2.3400   -1.3300
Dividend per Share
  0.0500   0.0500   0.0500   0.0454   0.0227

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8.8920   -5.3780   -56.6130   -25.7740   -46.4230
Cash Flow from Investing Activities
  33.5820   44.3760   3.6490   -14.6480   -6.3630
Cash Flow from Financing
  -32.1580   -14.3460   118.5490   88.0970   -2.9240
Decrease / Increase in Cash
  9.1460   21.1240   64.1790   52.2940   -59.6210
Employees
  5,200   4,700   4,600   4,200   4,200