2024-05-17  5:04:50 PM Chg. +0.79 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
31.98PLN +2.53% 567,008
Turnover: 17.94 mill.
-Bid Size: - -Ask Size: - 3.75 bill.PLN - 0.49

Assets

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Property and Equipment
  12,153.6000   8,624.5000   7,483.2000   6,835.9000   7,303
Intangible Assets
  156.2000   145.8000   125.4000   116.3000   130.8000
Long-Term Investments
  23.6000   23   22.4000   21.7000   21.1000
Fixed Assets
  -   -   -   -   -
Inventories
  538.2000   491.9000   342.5000   499.4000   656.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  720.5000   350.4000   1,170.3000   1,169.5000   1,650.8000
Current Assets
  2,283.4000   1,487.5000   2,422.3000   3,972   3,461.9000
Total Assets
  15,369.3000   11,812.2000   11,519.6000   12,090.2000   13,762.6000

 

Liabilities

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Accounts Payable
  -   2,217.7000   1,909.4000   2,140.1000   2,837.5000
Long-term debt
  142.5000   81.9000   59.7000   70.6000   36.5000
Liabilities to Banks
  1,530.2000   179.1000   93.7000   122.2000   76
Provisions
  744   2,705.5000   2,768.8000   1,377.6000   1,007.2000
Liabilities
  8,101.8000   7,878   7,450   5,468.7000   5,317.2000
Share Capital
  1,251.9000   1,251.9000   1,251.9000   1,251.9000   1,251.9000
Total Equity
  7,267.5000   3,934.2000   4,069.6000   6,621.5000   8,445.4000
Minority Interests
  155.2000   99.1000   67.1000   232.4000   364
Total liabilities equity
  15,369.3000   11,812.2000   11,519.6000   12,090.2000   13,762.6000

 

Income Statement

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Revenues
  6,814.9000   6,934.9000   6,731.3000   8,877.2000   9,809.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -774.8000   -3,896   226.6000   3,116.5000   2,254.1000
Interest Income
  -107.8000   -149.4000   -206.9000   7   -61.7000
Income Before Taxes
  -882.2000   -4,045.3000   19.6000   3,123.6000   2,192.5000
Income Taxes
  -225.1000   -760.1000   15.2000   580.3000   431.7000
Minority Interests Profit
  -2   19.7000   2.3000   -4.4000   -23.7000
Net Income
  -659.1000   -3,265.5000   6.7000   2,538.9000   1,737.1000

 

Per Share

2014
IFRS
in PLN
2015
IFRS
in PLN
2016
IFRS
in PLN
2017
IFRS
in PLN
2018
IFRS
in PLN
Earnings per Share
  -5.6100   -27.8100   0.0600   21.6200   14.8000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
Cash Flow from Operating Activities
  644.3000   725.1000   896.5000   2,870.7000   2,818.4000
Cash Flow from Investing Activities
  -3,040.4000   -1,015.3000   -354.4000   -2,170.3000   -1,581.7000
Cash Flow from Financing
  1,077.4000   -80   277.7000   -699.8000   -755.8000
Decrease / Increase in Cash
  -1,318.7000   -370.2000   819.8000   .6000   480.9000
Employees
  34,120   27,000   27,366   26,465   35,242