2024-04-29  10:51:16 AM Chg. -0.020 Volume Bid10:59:48 AM Ask10:56:10 AM Market Capitalization Dividend Y. P/E Ratio
19.540EUR -0.10% 4,417
Turnover: 86,386.130
19.550Bid Size: 92 19.580Ask Size: 321 4.17 bill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,139.4000   1,115.8000   1,105.1000   1,022.6000   1,173.1000
Intangible Assets
  328.8000   302.3000   301   299.6000   300.2000
Long-Term Investments
  183.4000   193.5000   207.8000   76.2000   109.3000
Fixed Assets
  3,091.5000   3,035.4000   2,988.4000   3,108.5000   3,426.2000
Inventories
  94.9000   98.8000   85.5000   92.5000   99.9000
Accounts Receivable
  738   729.7000   777.5000   787.2000   887.1000
Cash and Cash Equivalents
  288.7000   458.9000   744.1000   794.8000   233.2000
Current Assets
  1,139.4000   1,311.1000   1,672.2000   1,730   1,328.6000
Total Assets
  4,230.9000   4,346.5000   4,660.6000   4,838.5000   4,754.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  822.5000   841.5000   872.2000   891.8000   1,118.8000
Long-term debt
  357.8000   140.2000   663.1000   544.8000   524.3000
Liabilities to Banks
  438.6000   414.1000   745.8000   737.9000   699.8000
Provisions
  340.5000   354.9000   365.6000   384.5000   423.6000
Liabilities
  1,761.2000   1,821.3000   2,179.4000   2,199.9000   2,430.6000
Share Capital
  3.4000   3.4000   3.4000   3.4000   3.2000
Total Equity
  2,494   2,567.6000   2,520   2,662.2000   2,342.4000
Minority Interests
  -24.3000   -42.4000   -38.8000   -23.6000   -18.2000
Total liabilities equity
  4,230.9000   4,346.5000   4,660.6000   4,838.5000   4,754.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  2,463   2,622.8000   2,676.2000   2,482.2000   2,807.1000
Depreciation (total)
  207.9000   250.2000   241.7000   274.2000   252.5000
Operating Result
  327.1000   270.6000   219.6000   232.3000   270.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  309.4000   258.1000   190.8000   270.1000   317.8000
Income Taxes
  -93.7000   -92.1000   -87.8000   -69.8000   -72.9000
Minority Interests Profit
  -3.1000   -3.2000   -12.5000   -6   -11
Net Income
  212.6000   162.8000   90.5000   194.3000   233.9000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.9600   0.7300   0.4100   0.8700   1.0700
Dividend per Share
  0.4400   0.4400   0.4800   0.5000   0.5600

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  448.3000   490.5000   401.9000   480.7000   536.8000
Cash Flow from Investing Activities
  -222.4000   -185.6000   -286.6000   -256.2000   -336.1000
Cash Flow from Financing
  86   -134.6000   181   -121.6000   -777
Decrease / Increase in Cash
  86   170.3000   296.3000   102.9000   -576.3000
Employees
  10,484   10,304   11,402   11,937   12,854