2024-05-06  10:10:00 PM Chg. +0.78 Volume Bid10:00:05 AM Ask10:00:05 AM Market Capitalization Dividend Y. P/E Ratio
45.64USD +1.74% 681,982
Turnover: 22.63 mill.
39.00Bid Size: 100 50.00Ask Size: 500 9.68 bill.USD 2.63% 40.75

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  587.4000   1,053.7000   857.4000   885.9000   726.3760
Intangible Assets
  42.6000   876.6000   854   1,020.5000   978.3740
Long-Term Investments
  3,832.7000   2,226.9000   1,748   -   33,719.2060
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   383.5000   0.0000   -
Accounts Receivable
  43.3000   235.7000   233.8000   0.0000   3,934.8250
Cash and Cash Equivalents
  441.3000   168.5000   146   3,907.6000   4,276.7750
Current Assets
  985.6000   1,253.5000   2,521.3000   16,320   -
Total Assets
  9,350.3000   9,263.2000   9,349.1000   47,866.8000   52,623.9080

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   82.4000   0.0000   10,516.4910
Long-term debt
  -   -   -   -   8,527.9290
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   22,885.8000
Provisions
  -   -   -   -   -
Liabilities
  2,386.9000   2,849   2,339.8000   37,327.7000   42,253.8860
Share Capital
  -   -   -   -   367.4990
Total Equity
  6,963.4000   6,178.3000   6,767.3000   10,102.5000   10,370.0220
Minority Interests
  6.6000   235.9000   242   311.7000   67.8640
Total liabilities equity
  9,350.3000   9,263.2000   9,349.1000   47,866.8000   52,623.9080

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  670.6000   1,137.4000   8,441.9000   10,513.5000   11,486.4850
Depreciation (total)
  78.7000   75.5000   130.1000   167.4000   185.9930
Operating Result
  493.8000   792.9000   1,059.1000   438   -
Interest Income
  -124.8000   -111.9000   -92.6000   -85   -
Income Before Taxes
  369   681   966.5000   353   242.6950
Income Taxes
  -1,139.3000   270.3000   376.5000   110.7000   165.9710
Minority Interests Profit
  -.9000   .3000   -10.1000   10.4000   .7270
Net Income
  1,939.3000   25.2000   854.5000   372.6000   204.3060

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  7.9700   0.1000   3.4900   1.0700   0.5400
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  431.3000   9.1000   221.9000   702.3000   -987.1600
Cash Flow from Investing Activities
  -208.7000   -175.3000   407.3000   3,323.6000   449.0830
Cash Flow from Financing
  64.7000   -106.6000   -651.7000   -270.5000   917.7820
Decrease / Increase in Cash
  287.2000   -272.9000   -22.5000   3,761.6000   369.1800
Employees
  -   11,711   10,943   14,647   13,082