2024-04-26  9:59:56 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.79USD +1.14% 224,231
Turnover: 1.28 mill.
-Bid Size: - -Ask Size: - 1.97 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  7,271   8,049   8,315   8,614   8,399
Intangible Assets
  -   -   -   -   261
Long-Term Investments
  90   2   3   3   2
Fixed Assets
  7,920   8,575   8,952   10,132   10,061
Inventories
  47   55   78   81   71
Accounts Receivable
  172   245   211   231   98
Cash and Cash Equivalents
  433   303   474   959   1,918
Current Assets
  1,567   1,206   1,474   1,786   3,345
Total Assets
  9,487   9,781   10,426   11,918   13,406

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  242   378   437   401   365
Long-term debt
  1,195   1,003   1,361   1,990   4,413
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  1,509   1,033   1,088   1,251   -
Liabilities
  5,474   4,947   5,815   7,119   9,455
Share Capital
  4   4   4   4   5
Total Equity
  4,013   4,834   4,611   4,799   3,951
Minority Interests
  -   -   -   -   -
Total liabilities equity
  9,487   9,781   10,426   11,918   13,406

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,632   7,015   7,658   8,094   2,957
Depreciation (total)
  393   446   491   525   535
Operating Result
  1,312   1,000   288   800   -1,714
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,216   921   219   768   -1,893
Income Taxes
  457   -226   31   199   -539
Minority Interests Profit
  -   -   -   -   -
Net Income
  759   1,147   188   569   -1,354

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3200   3.4900   0.6000   1.9200   -4.8800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,632   1,398   1,217   1,449   -683
Cash Flow from Investing Activities
  -1,045   -975   -1,156   -1,129   -1,349
Cash Flow from Financing
  -472   -553   113   165   2,983
Decrease / Increase in Cash
  115   -130   174   485   951
Employees
  18,406   21,000   22,000   22,000   -