2024-05-31  8:15:37 AM Chg. +2.30 Volume Bid9:59:34 PM Ask9:59:34 PM Market Capitalization Dividend Y. P/E Ratio
75.50EUR +3.14% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 4.87 bill.EUR - -

Assets

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Property and Equipment
  4,218   4,530   4,495   4,303   4,193
Intangible Assets
  5   1   0.0000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,081   9,889   34,951   30,685   58,519
Current Assets
  -   -   -   -   -
Total Assets
  599,947   649,738   672,648   647,122   749,997

 

Liabilities

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  565,615   614,028   636,016   608,856   709,373
Share Capital
  849   776   726   -   -
Total Equity
  34,332   35,710   36,632   34,911   37,323
Minority Interests
  2,546   3,257   3,307   3,355   3,301
Total liabilities equity
  599,947   649,738   672,648   -   749,997

 

Income Statement

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Revenues
  -   -   -   7,350   8,426
Depreciation (total)
  557   571   647   604   658
Operating Result
  3,140   3,079   2,110   4,027   4,557
Interest Income
  5,716   5,311   5,050   5,042   5,897
Income Before Taxes
  3,140   3,079   2,110   -   -
Income Taxes
  640   639   501   851   805
Minority Interests Profit
  -127   -156   -168   176   147
Net Income
  2,373   2,284   1,441   3,000   3,605

 

Per Share

2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
2022
IFRS
in DKK
Earnings per Share
  28.1500   29.0000   19.7600   42.4100   55.3500
Dividend per Share
  6.1200   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Cash Flow from Operating Activities
  -11,236   15,617   12,336   -3,086   60,163
Cash Flow from Investing Activities
  629   -472   -561   -350   -32,425
Cash Flow from Financing
  -2,424   -1,093   730   -1,902   -445
Decrease / Increase in Cash
  -13,031   14,052   12,213   -   -
Employees
  3,698   3,593   3,318   -   -