11/19/2019  5:27:34 PM Chg. +5.45 Volume Bid5:30:00 PM Ask5:30:02 PM Market Capitalization Dividend Y. P/E Ratio
491.60GBX +1.12% 37,563
Turnover(GBP): 186,547.7825
450.00Bid Size: 636 545.00Ask Size: 174 2.24 bill.GBP - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  3,312   2,740   2,393   3,092   2,973
Intangible Assets
  52   11   7   8   7
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  4,032   3,322   2,715   3,536   3,215
Inventories
  610   147   113   247   359
Accounts Receivable
  325   49   55   54   82
Cash and Cash Equivalents
  1,715   1,730   851   1,108   1,821
Current Assets
  4,587   2,496   1,443   1,521   2,407
Total Assets
  8,619   5,718   4,158   5,057   5,622

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  631   435   254   309   272
Long-Term Liabilities
  2,608   2,911   3,201   3,446   3,459
Liabilities to Banks
  3,111   3,092   3,504   3,777   3,877
Provisions
  117   43   51   407   139
Liabilities
  4,398   3,614   3,836   4,521   4,624
Share Capital
  171   171   171   171   171
Total Equity
  4,217   2,101   319   533   995
Minority Interests
  4   3   3   3   3
Total liabilities equity
  8,619   5,718   4,158   5,057   5,622

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  3,099   846   665   766   1,663
Depreciation (total)
  689   137   15   3   20
Operating Result
  -602   94   90   218   715
Interest Income
  -   -   -   -   -
Income Before Taxes
  -681   -169   12   220   580
Income Taxes
  -127   -65   -24   -43   -133
Minority Interests Profit
  2   0.0000   0.0000   0.0000   0.0000
Net Income
  -2,030   -2,362   -12   177   447

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  -3.9600   -5.2800   -0.0300   0.4000   1.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  281   202   -182   -98   752
Cash Flow from Investing Activities
  -452   -135   -1,114   83   -121
Cash Flow from Financing
  641   -26   409   273   82
Decrease / Increase in Cash
  470   41   -887   258   713
Employees
  57,391   9,172   10,203   12,125   13,003