2024-05-02  9:55:41 AM Chg. +0.90 Volume Bid9:57:26 AM Ask9:57:04 AM Market Capitalization Dividend Y. P/E Ratio
81.45EUR +1.12% 31,735
Turnover: 1.76 mill.
81.35Bid Size: 86 81.50Ask Size: 76 14.2 bill.EUR 1.43% 19.69

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,283.4000   1,431.5000   1,451.9000   1,529.6000   1,767
Intangible Assets
  2,629   3,449.3000   3,444.3000   3,646.7000   4,095.6000
Long-Term Investments
  132.6000   208.4000   233   145.8000   152.6000
Fixed Assets
  4,141   5,171.3000   5,181.9000   5,368.5000   6,052.3000
Inventories
  702   734.2000   743   797.5000   877.8000
Accounts Receivable
  801.1000   833.9000   847.3000   893.1000   967.8000
Cash and Cash Equivalents
  283.7000   236.4000   564.7000   312.5000   413.8000
Current Assets
  1,826.8000   1,841.7000   2,240   2,031.7000   2,271.4000
Total Assets
  5,967.8000   7,013   7,421.9000   7,400.2000   8,323.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,194.1000   1,285.8000   1,351.6000   1,410.5000   1,482.1000
Long-term debt
  1,270.6000   2,011.5000   1,867   1,728.4000   2,119.7000
Liabilities to Banks
  1,573.7000   2,049.9000   2,059.5000   1,741.7000   2,133.5000
Provisions
  296.6000   334.6000   318.4000   304.3000   376.5000
Liabilities
  3,732.2000   4,222.9000   4,327.9000   3,827   4,289.3000
Share Capital
  22   22   22   22   22
Total Equity
  2,235.6000   2,790.1000   3,094   3,573.2000   4,034.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,967.8000   7,013   7,421.9000   7,400.2000   8,323.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,756.6000   6,104.9000   6,130.6000   6,407.9000   6,607.6000
Depreciation (total)
  105.8000   128.4000   132.8000   136.2000   136.4000
Operating Result
  608.5000   672.1000   682.2000   678.9000   684.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  555.6000   602.8000   611.8000   613.3000   617.9000
Income Taxes
  -75.7000   -77.4000   -78.7000   -24.8000   -77.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  479.9000   525.4000   533.1000   588.5000   540.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.7300   2.9900   3.0290   3.3360   3.0590
Dividend per Share
  0.4500   0.5000   0.5600   0.6270   0.7020

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  469   721.3000   683   671.4000   651
Cash Flow from Investing Activities
  -413.9000   -1,002.6000   -236.2000   -665.2000   -788.7000
Cash Flow from Financing
  -30.6000   233.9000   -116.8000   -246.5000   235.8000
Decrease / Increase in Cash
  24.5000   -47.4000   330   -240.3000   98.1000
Employees
  23,767   23,223   23,036   23,969   25,255