2024-05-24  1:07:11 PM Chg. -0.53 Volume Bid2024-05-24 Ask2024-05-24 Market Capitalization Dividend Y. P/E Ratio
78.30EUR -0.67% 174
Turnover: 13,646
-Bid Size: - 79.35Ask Size: 119 13.82 bill.EUR 1.47% 19.15

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,090.5000   1,283.4000   1,431.5000   1,451.9000   1,529.6000
Intangible Assets
  2,392.7000   2,629   3,449.3000   3,444.3000   3,646.7000
Long-Term Investments
  60.8000   132.6000   208.4000   233   145.8000
Fixed Assets
  3,560.5000   4,141   5,171.3000   5,181.9000   5,368.5000
Inventories
  656   702   734.2000   743   797.5000
Accounts Receivable
  696.1000   801.1000   833.9000   847.3000   893.1000
Cash and Cash Equivalents
  245.8000   283.7000   236.4000   564.7000   312.5000
Current Assets
  1,649.1000   1,826.8000   1,841.7000   2,240   2,031.7000
Total Assets
  5,209.6000   5,967.8000   7,013   7,421.9000   7,400.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,168.3000   1,194.1000   1,285.8000   1,351.6000   1,410.5000
Long-term debt
  1,282.1000   1,270.6000   2,011.5000   1,867   1,728.4000
Liabilities to Banks
  1,325.6000   1,573.7000   2,049.9000   2,059.5000   1,741.7000
Provisions
  331.1000   296.6000   334.6000   318.4000   304.3000
Liabilities
  3,242.1000   3,732.2000   4,222.9000   4,327.9000   3,827
Share Capital
  22   22   22   22   22
Total Equity
  1,967.5000   2,235.6000   2,790.1000   3,094   3,573.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,209.6000   5,967.8000   7,013   7,421.9000   7,400.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  5,836.7000   5,756.6000   6,104.9000   6,130.6000   6,407.9000
Depreciation (total)
  111.3000   105.8000   128.4000   132.8000   136.2000
Operating Result
  189.5000   608.5000   672.1000   682.2000   678.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  121.9000   555.6000   602.8000   611.8000   613.3000
Income Taxes
  -37.5000   -75.7000   -77.4000   -78.7000   -24.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  84.4000   479.9000   525.4000   533.1000   588.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.4800   2.7300   2.9900   3.0290   3.3360
Dividend per Share
  0.4000   0.4500   0.5000   0.5600   0.6270

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  459.2000   469   721.3000   683   671.4000
Cash Flow from Investing Activities
  -283.5000   -413.9000   -1,002.6000   -236.2000   -665.2000
Cash Flow from Financing
  -136.8000   -30.6000   233.9000   -116.8000   -246.5000
Decrease / Increase in Cash
  38.9000   24.5000   -47.4000   330   -240.3000
Employees
  24,492   23,767   23,223   23,036   23,969