2024-05-01  5:29:06 PM Chg. -1.40 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
133.80GBX -1.04% 34,540
Turnover(GBP): 46,460.3210
-Bid Size: - -Ask Size: - 282.1 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  121.2000   99.3000   90.4000   91.6000   57.3000
Intangible Assets
  776.7000   794.6000   802.8000   862.2000   766.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  737.8000   675.9000   593.9000   575   217.9000
Accounts Receivable
  241.8000   213.4000   220.1000   198.9000   153.2000
Cash and Cash Equivalents
  254   186.7000   499.8000   330.9000   311.7000
Current Assets
  1,527.1000   1,403.7000   1,644.6000   1,539.5000   1,379.6000
Total Assets
  2,741   2,487.6000   2,772   2,809.4000   2,641.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  437.9000   430.8000   518.3000   620.5000   545.9000
Long-term debt
  396.3000   304.3000   582.1000   524.9000   473.6000
Liabilities to Banks
  396.3000   304.5000   582.1000   524.9000   473.6000
Provisions
  71.4000   86.5000   79.3000   78.3000   90.3000
Liabilities
  2,155.6000   1,911.5000   2,260.6000   2,208.3000   2,122.2000
Share Capital
  1   1   1   1   1.6000
Total Equity
  585.4000   576.1000   511.4000   601.1000   519.6000
Minority Interests
  1.8000   2.2000   3   1.7000   .5000
Total liabilities equity
  2,741   2,487.6000   2,772   2,809.4000   2,641.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  3,275.9000   4,112.3000   4,128.8000   4,239.6000   4,121.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  60.9000   11.7000   48.2000   134.4000   -216.7000
Interest Income
  -21.4000   -27.1000   -22.4000   -28.2000   -28.2000
Income Before Taxes
  39.5000   -15.4000   25.8000   106.2000   -244.9000
Income Taxes
  10   -3.6000   9.9000   17.7000   -35.7000
Minority Interests Profit
  -1.1000   -.8000   -1.1000   -.2000   -.4000
Net Income
  4.4000   -17.6000   10.7000   87.3000   -209.6000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.4020   -0.1320   0.1110   0.8830   -1.5850
Dividend per Share
  0.5520   0.6450   0.6750   0.6900   0.0490

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  121.4000   166.4000   149.9000   130.3000   -82.7000
Cash Flow from Investing Activities
  -305.1000   -53.3000   82.1000   -106.3000   -65.5000
Cash Flow from Financing
  365.1000   -188.7000   246.2000   -191.4000   128.1000
Decrease / Increase in Cash
  181.4000   -75.6000   314   -167.4000   -20.1000
Employees
  17,931   20,685   17,940   20,064   18,778