2024-06-03  8:00:01 AM Chg. +0.20 Volume Bid1:06:57 PM Ask1:06:57 PM Market Capitalization Dividend Y. P/E Ratio
10.90EUR +1.87% 225
Turnover: 2,452.50
10.70Bid Size: 472 10.90Ask Size: 457 2.08 bill.EUR - -

Assets

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Property and Equipment
  106,344   110,121   123,390   149,067   127,077
Intangible Assets
  5,769   5,440   5,339   5,004   5,075
Long-Term Investments
  76,351   77,933   71,902   69,552   63,267
Fixed Assets
  194,290   198,579   205,601   227,788   246,162
Inventories
  65,547   64,797   0.0000   0.0000   0.0000
Accounts Receivable
  54,930   58,452   60,719   61,145   62,579
Cash and Cash Equivalents
  45,297   22,196   30,162   30,088   55,678
Current Assets
  166,958   148,340   156,518   159,540   192,346
Total Assets
  361,248   346,921   362,119   387,329   438,508

 

Liabilities

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Accounts Payable
  37,967   39,272   44,742   47,974   50,600
Long-term debt
  43,300   13,000   13,602   13,602   13,400
Liabilities to Banks
  46,120   16,392   13,602   13,602   17,795
Provisions
  11,780   12,872   13,912   13,698   12,739
Liabilities
  116,811   93,631   91,667   109,571   124,993
Share Capital
  11,599   11,599   11,599   11,599   11,599
Total Equity
  240,010   248,072   247,498   265,697   313,514
Minority Interests
  4,427   5,216   5,022   5,322   5,384
Total liabilities equity
  361,248   346,921   362,119   387,329   438,508

 

Income Statement

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Revenues
  402,174   430,602   453,565   468,616   439,411
Depreciation (total)
  -   -   -   -   -
Operating Result
  32,842   36,502   38,417   39,826   42,650
Interest Income
  -   -   -   -   -
Income Before Taxes
  27,079   35,999   37,595   37,930   43,194
Income Taxes
  -3,216   -11,842   -11,192   -10,925   -11,573
Minority Interests Profit
  -53   -311   -411   -409   -462
Net Income
  23,810   23,846   25,992   26,595   31,621

 

Per Share

2017
Unknown
in JPY
2018
Unknown
in JPY
2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Unknown
in JPY
Earnings per Share
  123.2800   123.7100   135.3900   138.5300   162.3100
Dividend per Share
  34.0000   39.0000   41.0000   42.0000   45.0000

 

Cash Flow

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Cash Flow from Operating Activities
  26,136   37,645   37,023   39,654   57,167
Cash Flow from Investing Activities
  13,235   -14,640   -25,698   -29,229   -16,886
Cash Flow from Financing
  -30,359   -43,968   -7,041   -9,146   -15,420
Decrease / Increase in Cash
  8,999   -21,666   4,529   849   27,574
Employees
  6,771   7,105   7,100   -   -