2024-04-25  8:06:02 AM Chg. - Volume Bid7:36:29 AM Ask7:36:29 AM Market Capitalization Dividend Y. P/E Ratio
1.460EUR - 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 249.43 mill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  48.2000   35.6000   26.2000   6.3000   5.5000
Intangible Assets
  45.7000   53.2000   42.8000   31.5000   25.6000
Long-Term Investments
  0.0000   6.2000   0.0000   4.5000   5
Fixed Assets
  -   -   -   -   -
Inventories
  6.6000   7.5000   6.3000   0.0000   0.0000
Accounts Receivable
  62.5000   68.8000   70.5000   24.4000   40.9000
Cash and Cash Equivalents
  16.4000   11.8000   25.7000   14.4000   22
Current Assets
  99.5000   112.8000   123.1000   61.3000   63.1000
Total Assets
  332.2000   344.1000   301.8000   191.7000   194.5000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  38   40.3000   41.7000   8.9000   27.5000
Long-term debt
  79.2000   92.6000   80.2000   -   60.4000
Liabilities to Banks
  79.2000   93.1000   80.2200   40.4000   60.6000
Provisions
  5.3000   5.7300   5   7.0600   9
Liabilities
  199.3000   210.5000   204.6000   110.3000   106.5000
Share Capital
  13.1000   14.2000   14.2840   15.3430   15.3430
Total Equity
  132.9000   133.6000   97.2000   81.4000   88
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  332.2000   344.1000   301.8000   191.7000   194.5000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  344.6000   367.5000   393.2000   178.4000   172.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  11.7000   -1.8000   -40.4000   -28.2000   4.3000
Interest Income
  -3   -3.9000   -3.6000   -3   -2.5000
Income Before Taxes
  8.7000   -5.7000   -44.1000   -31.2000   1.8000
Income Taxes
  3.2000   2.4000   -.7000   1.2000   .7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  5.6000   -8.1000   -43.4000   -29.2000   1.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0435   -0.0593   -0.3040   -0.1992   0.0073
Dividend per Share
  0.0780   0.0780   0.0195   0.0195   0.0195

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  26.5000   14.5000   27.1000   17.7000   6.4000
Cash Flow from Investing Activities
  -35.8000   -31   7.6000   14.5000   -15.7000
Cash Flow from Financing
  12.1000   12   -23.3000   -42.8000   15.8000
Decrease / Increase in Cash
  2.8000   -4.5000   11.5000   -10.5000   6.5000
Employees
  3,141   3,418   3,508   3,352   1,563