2024-05-01  10:10:00 PM Chg. -0.05 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
18.23USD -0.27% 18.14 mill.
Turnover: 295.61 mill.
18.09Bid Size: 100 18.40Ask Size: 100 40.46 bill.USD 6.20% 17.20

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  40,547   38,705   40,155   37,897   36,419
Intangible Assets
  3,551   3,318   3,099   2,880   2,676
Long-Term Investments
  6,040   7,027   7,298   7,481   7,759
Fixed Assets
  81,280   77,076   76,340   73,144   70,919
Inventories
  407   357   424   385   371
Accounts Receivable
  1,315   1,370   1,448   1,498   1,370
Cash and Cash Equivalents
  229   684   264   3,280   185
Current Assets
  2,824   3,229   2,715   5,722   3,238
Total Assets
  84,104   80,305   79,055   78,866   74,157

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,324   1,257   1,340   1,337   914
Long-term debt
  42,406   37,354   35,015   33,936   31,915
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  48,701   45,503   43,931   44,335   40,071
Share Capital
  22   22   22   23   23
Total Equity
  35,403   34,802   35,124   34,531   34,086
Minority Interests
  284   371   1,488   853   344
Total liabilities equity
  84,104   80,305   79,055   78,866   74,157

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  14,403   13,058   13,705   14,144   13,209
Depreciation (total)
  2,309   2,209   2,261   2,297   2,411
Operating Result
  2,447   3,572   3,544   3,794   4,873
Interest Income
  -2,051   -1,806   -1,832   -1,917   -1,801
Income Before Taxes
  772   1,638   2,161   2,506   3,165
Income Taxes
  564   917   1,938   587   926
Minority Interests Profit
  45   -13   -40   -310   -49
Net Income
  227   552   27   1,481   2,190

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1000   0.2500   0.0100   0.6600   0.9600
Dividend per Share
  1.6050   0.5000   0.5000   0.8000   1.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,303   4,787   4,601   5,043   4,748
Cash Flow from Investing Activities
  -5,706   -1,705   -3,362   -68   -1,714
Cash Flow from Financing
  327   -2,629   -1,681   -1,824   -6,185
Decrease / Increase in Cash
  -86   455   -420   3,005   -3,122
Employees
  11,290   11,121   10,897   11,012   11,086