2024-04-30  8:20:01 AM Chg. -0.0250 Volume Bid9:06:09 AM Ask9:59:00 PM Market Capitalization Dividend Y. P/E Ratio
0.9850EUR -2.48% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 3.72 bill.EUR - -

Assets

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  1,253.1500   1,532.8600   1,919.5000
Intangible Assets
  1,037.3700   1,192.3800   1,231.9600
Long-Term Investments
  1,538.2900   1,734.0800   2,161.2100
Fixed Assets
  6,615.9500   7,747.4900   8,435.9500
Inventories
  30.4200   44.8700   45.6100
Accounts Receivable
  445.1200   397.0800   495.8400
Cash and Cash Equivalents
  2,046.8200   1,942.7400   2,963.7200
Current Assets
  4,471.1900   3,983.9500   5,703.2500
Total Assets
  11,087.1300   11,731.4400   14,139.2000

 

Liabilities

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  759.2500   899.5000   1,231.2000
Long-term debt
  -   -   756.7000
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  3,283.9900   4,323.8500   5,437.0500
Share Capital
  -   -   -
Total Equity
  7,596.4900   7,265.3500   8,599.0600
Minority Interests
  206.6500   142.2300   103.1000
Total liabilities equity
  11,087.1300   11,731.4400   14,139.2000

 

Income Statement

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  4,174.1500   4,865.7700   5,679.0700
Depreciation (total)
  -   -   -
Operating Result
  -466.9000   -587.3400   -419.9500
Interest Income
  76.4400   100.2800   90.3200
Income Before Taxes
  -   -   -
Income Taxes
  -43.7900   -21.8100   31.3200
Minority Interests Profit
  36.0300   63.2500   -59.9200
Net Income
  -302.3300   -389.1600   -209.8900

 

Per Share

2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  -0.0923   -0.1131   -0.0607
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  660.5600   374.4400   653.3200
Cash Flow from Investing Activities
  -1,204.7400   -787.0300   -1,304.5500
Cash Flow from Financing
  -143.8400   300.5300   1,670.9900
Decrease / Increase in Cash
  -   -   -
Employees
  11,588   12,036   -