2024-05-06  10:29:58 AM Chg. +0.060 Volume Bid11:57:49 AM Ask11:57:49 AM Market Capitalization Dividend Y. P/E Ratio
13.140EUR +0.46% 503
Turnover: 6,557.740
12.880Bid Size: 310 12.980Ask Size: 310 217.47 mill.EUR 0.00% 15.86

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  227.8000   234.6000   243   248.6000   219.9000
Intangible Assets
  26.7000   25.2000   26.4000   26.4000   23.2000
Long-Term Investments
  23.4000   24.4000   27.4000   22.1000   16.4000
Fixed Assets
  277.9000   284.2000   297   297.3000   259.6000
Inventories
  392.3000   319.5000   296.7000   328.1000   331.4000
Accounts Receivable
  325.1000   276.2000   368.6000   310.4000   255.1000
Cash and Cash Equivalents
  85.8000   76.1000   91   145.6000   206.3000
Current Assets
  876.1000   744.5000   830.6000   877.9000   874.3000
Total Assets
  1,181.4000   1,060.4000   1,164.4000   1,222.8000   1,177.8000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  72.1000   74.8000   69.4000   64.2000   65.7000
Long-term debt
  28.4000   20.6000   15   20.8000   17.9000
Liabilities to Banks
  132.9000   104.2000   99.2000   122   108.9000
Provisions
  307.4000   240.6000   264.2000   237.8000   235.4000
Liabilities
  770.3000   640.6000   703.1000   756.2000   704.7000
Share Capital
  42.6000   42.7000   42.8000   42.9000   42.9000
Total Equity
  411.1000   419.8000   461.3000   466.6000   473.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,181.4000   1,060.4000   1,164.4000   1,222.8000   1,177.8000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  1,531.9000   1,050.4000   1,179.1000   1,167.2000   1,293.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -79.9000   8.7000   22.2000   9.9000   16
Interest Income
  -   -   -   -6.6000   -8.2000
Income Before Taxes
  -87.1000   2.7000   15.3000   3.3000   6.1000
Income Taxes
  13.9000   -3.9000   2.8000   2.9000   3.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -101   6.6000   12.5000   .4000   2.3000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -6.1800   0.4100   0.7600   0.0200   0.1400
Dividend per Share
  0.0000   0.0000   0.3000   0.0000   0.4000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  34.6000   29.6000   30.1000   83.9000   83.3000
Cash Flow from Investing Activities
  -44.5000   -24.7000   -9.7000   -26.1000   -22.1000
Cash Flow from Financing
  -28.9000   -14.4000   -5   -11.9000   -4.3000
Decrease / Increase in Cash
  -38.8000   -9.5000   15.4000   45.9000   56.9000
Employees
  8,052   7,327   6,515   6,401   6,187