2024-05-02  4:32:17 PM Chg. +0.44 Volume Bid4:32:38 PM Ask4:32:38 PM Market Capitalization Dividend Y. P/E Ratio
23.99USD +1.85% 11,997
Turnover: 287,981.88
23.96Bid Size: 105 23.98Ask Size: 113 2.64 bill.USD 8.39% 8.28

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  8,515   8,308   8,103   7,773   7,428
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,733   8,530   8,327   8,009   7,634
Inventories
  3,814   4,038   3,795   3,542   3,475
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,407   707   1,074   1,308   934
Current Assets
  5,698   5,076   5,247   5,331   4,835
Total Assets
  14,431   13,606   13,574   13,340   12,469

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,511   1,251   1,507   1,271   1,187
Long-term debt
  4,651   4,581   4,480   4,388   3,384
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,520   1,528   1,463   1,496   1,368
Liabilities
  8,440   8,115   8,397   7,914   6,942
Share Capital
  4   4   4   4   4
Total Equity
  5,991   5,491   5,177   5,426   5,527
Minority Interests
  -   -   -   -   -
Total liabilities equity
  14,431   13,606   13,574   13,340   12,469

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  19,023   19,204   18,686   19,095   20,229
Depreciation (total)
  886   934   938   991   964
Operating Result
  1,689   1,553   1,183   1,416   1,361
Interest Income
  -340   -327   -308   -299   -256
Income Before Taxes
  1,349   1,057   875   1,117   1,042
Income Taxes
  482   384   319   258   241
Minority Interests Profit
  -   -   -   -   -
Net Income
  867   673   556   859   801

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.2800   3.4800   3.1200   5.1400   4.8800
Dividend per Share
  1.5600   1.8000   2.0000   2.2000   2.4400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,024   1,474   2,148   1,691   2,107
Cash Flow from Investing Activities
  -593   -681   -756   -649   -572
Cash Flow from Financing
  -995   -1,493   -1,025   -808   -1,909
Decrease / Increase in Cash
  436   -700   367   234   -374
Employees
  137,000   137,000   140,000   138,000   137,000