2024-05-03  5:40:40 PM Chg. +1.90 Volume Bid2024-05-03 Ask5:40:40 PM Market Capitalization Dividend Y. P/E Ratio
54.90EUR +3.58% 22,308
Turnover: 1.22 mill.
-Bid Size: - -Ask Size: - 1.81 bill.EUR 1.64% 14.26

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  378.6000   389.3000   401.7000   444.5000   494.2000
Intangible Assets
  95.1000   87.4000   85.5000   92.1000   485.7000
Long-Term Investments
  2.3000   3.1000   3.6000   5.1000   6.2000
Fixed Assets
  -   -   -   -   -
Inventories
  185.8000   194.9000   181   177.3000   214.1000
Accounts Receivable
  293.9000   302.6000   310.1000   402.1000   432.6000
Cash and Cash Equivalents
  133.2000   181.9000   174.3000   139.8000   91.5000
Current Assets
  768.7000   815   826.4000   1,346.8000   961.3000
Total Assets
  1,436.6000   1,495.2000   1,517.7000   2,115   2,235.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  75   75.4000   75.7000   88.5000   109.7000
Long-term debt
  228.7000   200.8000   168.7000   182.5000   561.8000
Liabilities to Banks
  265.8000   256.2000   241.3000   675.3000   684
Provisions
  247.9000   236.5000   228.6000   260.9000   326.7000
Liabilities
  668.7000   658.2000   635.9000   1,151.4000   1,241
Share Capital
  19.8000   19.8000   19.8000   99   99
Total Equity
  768   837   881.8000   963.5000   994.5000
Minority Interests
  2.4000   2.5000   2.8000   2.7000   .1000
Total liabilities equity
  1,436.6000   1,495.2000   1,517.7000   2,115   2,235.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,036.8000   1,075.2000   1,068   1,113.3000   1,282.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  112.8000   131.6000   132.6000   150   137.4000
Interest Income
  -11.6000   -8.3000   -8   -15   -18.6000
Income Before Taxes
  127.5000   148.2000   138   144.5000   129.5000
Income Taxes
  42.3000   50.5000   38.3000   40.4000   34.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  85.3000   97.7000   99.7000   104   95.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.5840   2.9560   3.0160   3.1500   2.8900
Dividend per Share
  0.6000   0.6400   0.6400   0.6700   0.7000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  125.9000   122.4000   98.1000   72.9000   136.2000
Cash Flow from Investing Activities
  -92.2000   -64.8000   -68.1000   -95.2000   -499.9000
Cash Flow from Financing
  21.4000   -29.6000   -25.3000   404.5000   -82.5000
Decrease / Increase in Cash
  55.1000   28   4.7000   382.1000   -446.2000
Employees
  5,472   5,621   5,834   4,126   4,414