2024-05-02  5:42:19 PM Chg. +2.72 Volume Bid5:43:45 PM Ask5:43:45 PM Market Capitalization Dividend Y. P/E Ratio
127.09USD +2.19% 230,315
Turnover: 17.83 mill.
126.98Bid Size: 400 127.16Ask Size: 200 7.21 bill.USD 2.43% 13.05

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2,704.2000   2,736.2000   2,720.1000   2,854   2,977.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,274   6,421.9000   6,587.2000   6,768.9000   7,058.6000
Inventories
  1,258.2000   1,401.1000   1,571.9000   1,573.6000   1,758
Accounts Receivable
  2,982.6000   3,269.2000   3,041.5000   3,451.9000   3,681.2000
Cash and Cash Equivalents
  1,487.7000   1,306.7000   1,318.3000   1,114.9000   1,196.3000
Current Assets
  6,406.7000   6,776.7000   6,765.2000   6,994.1000   7,636.9000
Total Assets
  12,680.7000   13,198.6000   13,352.4000   13,763   14,695.5000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  2,821.7000   3,141.6000   2,952.4000   3,206.1000   3,434.2000
Long-term debt
  2,293.7000   2,300.3000   2,595.2000   2,591.2000   2,742.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,179.6000   8,583.7000   8,544   8,932.7000   9,634.9000
Share Capital
  .6000   .6000   .6000   .6000   .6000
Total Equity
  4,501.1000   4,614.9000   4,808.4000   4,830.3000   5,060.6000
Minority Interests
  151.4000   147.6000   165   151.5000   141.8000
Total liabilities equity
  12,680.7000   13,198.6000   13,352.4000   13,763   14,695.5000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  19,810.3000   17,045.5000   19,263.1000   20,891.5000   23,466.9000
Depreciation (total)
  62.3000   65.9000   73.3000   70.8000   62.5000
Operating Result
  -   -   -   -   -
Interest Income
  92   99.6000   91.8000   98.6000   101.1000
Income Before Taxes
  953.6000   299.3000   583.5000   509.3000   777.2000
Income Taxes
  146.1000   93.9000   137.7000   133.7000   180.8000
Minority Interests Profit
  77.1000   75.4000   87.7000   81   73.2000
Net Income
  753.6000   158.5000   373.9000   327.7000   572.5000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  12.8000   2.6300   6.2200   5.4900   9.7300
Dividend per Share
  3.0000   0.7700   1.7700   3.0800   3.0800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,284.3000   663.1000   670.1000   1,021.4000   1,249.3000
Cash Flow from Investing Activities
  -922.4000   -468.8000   -646.7000   -830.3000   -761.5000
Cash Flow from Financing
  -361.9000   -411.7000   -13.6000   -387.3000   -419.5000
Decrease / Increase in Cash
  -9.4000   -195.9000   6.8000   -203.9000   81.1000
Employees
  -   -   -   -   -