2024-05-02  10:10:00 PM Chg. +0.64 Volume Bid1:57:57 PM Ask1:57:57 PM Market Capitalization Dividend Y. P/E Ratio
455.79USD +0.14% 305,102
Turnover: 69.26 mill.
437.00Bid Size: 100 729.26Ask Size: 200 16.24 bill.USD 0.96% 27.44

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  298.2000   335.5000   358.6000   339.6000   361.4000
Intangible Assets
  -   -   60   32.5000   28.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   750.3000   742   754.4000
Inventories
  374.8000   378.8000   463.3000   418.8000   418.5000
Accounts Receivable
  373.4000   408.1000   421.4000   422.8000   469.8000
Cash and Cash Equivalents
  51.8000   38   37.5000   38.9000   50.2000
Current Assets
  987.1000   902.4000   1,014   938.2000   1,005.9000
Total Assets
  1,691.9000   1,626.7000   1,764.3000   1,680.2000   1,760.3000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  284.7000   283.1000   324.3000   320.1000   361.2000
Long-term debt
  -   -   675   508.6000   615.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.5000   31.6000   13.4000   26   9
Liabilities
  1,195.1000   1,141   1,755.3000   1,578.6000   1,722.3000
Share Capital
  .9000   .9000   .9000   .9000   .9000
Total Equity
  496.8000   485.7000   9   101.6000   38
Minority Interests
  0.0000   .8000   .6000   .4000   .4000
Total liabilities equity
  1,691.9000   1,626.7000   1,764.3000   1,680.2000   1,760.3000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,949.4000   3,199.1000   3,367.4000   3,467.4000   3,641.6000
Depreciation (total)
  -   -   60.8000   62.8000   58.1000
Operating Result
  219.1000   289   334.7000   305.4000   429.4000
Interest Income
  -17.1000   -14.5000   -17.2000   -23.6000   -27
Income Before Taxes
  201.7000   274.3000   317.6000   282.6000   402.7000
Income Taxes
  66.7000   94.4000   109.5000   95.4000   124.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  90   171.8000   205.8000   186.6000   277.8000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.7700   3.4500   4.3000   4.1600   6.3900
Dividend per Share
  0.7600   0.9200   1.1400   1.3800   1.6500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  221.4000   210.3000   184.8000   331.2000   354.5000
Cash Flow from Investing Activities
  -40.4000   -67.3000   -87.3000   -69.8000   -84.1000
Cash Flow from Financing
  -180.1000   -150.2000   -89.5000   -248.7000   -255.2000
Decrease / Increase in Cash
  .9000   -7.2000   8   12.7000   15.2000
Employees
  12,000   9,700   9,800   10,000   10,600