2023-10-05  5:41:26 PM Chg. - Volume Bid8:30:00 AM Ask6:00:11 AM Market Capitalization Dividend Y. P/E Ratio
129.8000GBX - 11.94 mill.
Turnover(GBP): 14.9 mill.
-Bid Size: - -Ask Size: - 506.21 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  282.9000   319.1000   342   350.9000   429.2000
Intangible Assets
  61.9000   109.8000   112.3000   114.6000   114.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  816   839.4000   984.1000   1,027.7000   956.5000
Accounts Receivable
  164.6000   151.5000   139.8000   121.6000   111.6000
Cash and Cash Equivalents
  8.3000   39.8000   45.3000   44.4000   150.3000
Current Assets
  1,143.9000   1,171.3000   1,332.4000   1,313.8000   1,326.2000
Total Assets
  1,585.1000   1,707.8000   1,895.6000   1,895.5000   2,059.2000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  265.7000   266.7000   299.3000   282.3000   206.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4.8000   3   .6000   0.0000   119.4000
Provisions
  40.3000   49.7000   38.8000   40.9000   34
Liabilities
  1,287.3000   1,366.1000   1,510.6000   1,496.2000   1,747.8000
Share Capital
  19.8000   19.8000   19.9000   19.4000   19.5000
Total Equity
  297.8000   341.7000   385   399.3000   311.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,585.1000   1,707.8000   1,895.6000   1,895.5000   2,059.2000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  3,649.1000   4,281.7000   4,696.3000   4,879.5000   4,787.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  80.9000   113.5000   77.4000   73.6000   -13.2000
Interest Income
  -13.8000   -17.6000   -16.6000   -18.3000   -32.3000
Income Before Taxes
  62.8000   91.8000   58.4000   53.1000   -45.5000
Income Taxes
  12   10.5000   10.5000   9.6000   -3.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  50.8000   81.3000   47.9000   43.5000   -41.6000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1288   0.2051   0.1206   0.1107   -0.1074
Dividend per Share
  0.0312   0.0364   0.0389   0.0408   0.0148

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  32.9000   99.4000   37.8000   54.9000   181.8000
Cash Flow from Investing Activities
  -132.4000   2.3000   -47.5000   -12.2000   -133.3000
Cash Flow from Financing
  39.7000   -9.4000   16.4000   -38.3000   -61.4000
Decrease / Increase in Cash
  -59.8000   92.3000   6.7000   4.4000   -12.9000
Employees
  7,287   9,081   8,599   8,323   8,661