2024-05-02  9:59:58 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.52USD +0.59% 13,432
Turnover: 114,295.25
-Bid Size: - -Ask Size: - 609.55 mill.USD - 23.03

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,005.4880   1,078.9580   1,014.0380   974.2480   936.4740
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,029.1300   1,089.2740   1,025.4420   981.9200   957.6160
Inventories
  53.2370   22.9390   21.8560   29.2090   23.3110
Accounts Receivable
  92.6020   51.2990   59.5700   66.6920   39.9420
Cash and Cash Equivalents
  127.3140   60.0170   33.6190   26.0480   22.7910
Current Assets
  332.6970   181.1460   163.7400   166.4130   130.8730
Total Assets
  1,361.8270   1,270.4200   1,189.1820   1,148.3330   1,088.4890

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  108.0020   54.2460   55.9920   62.5890   58.4770
Long-term debt
  497.9540   406.4750   400.2530   412.6810   449.6340
Liabilities to Banks
  9.1000   8.2000   8.6000   8.6000   9.9000
Provisions
  52.2000   93.8000   54.8000   56.6000   35.7000
Liabilities
  940.2470   777.9070   750.9860   806.1360   841.1620
Share Capital
  3.5269   4.0664   4.0664   4.0664   4.0664
Total Equity
  421.5800   492.5130   438.1960   342.1970   247.3270
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,361.8270   1,270.4200   1,189.1820   1,148.3330   1,088.4890

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  711.7810   374.5850   427.5040   378.1600   365.0700
Depreciation (total)
  40.4960   -   -   -   -
Operating Result
  -50.7520   -90.2230   -34.0910   -23.0250   -39.0910
Interest Income
  7.3810   30.9450   37.2670   43.0640   46.3890
Income Before Taxes
  -58.2570   -130.0890   -71.0520   -70.4860   -84.3410
Income Taxes
  -23.5500   -41.9560   -40.7590   1.7400   -20.9240
Minority Interests Profit
  -   -   -   -   -
Net Income
  -38.0380   64.7600   -59.4470   -102.7410   -96.4410

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.2846   1.9538   -1.6769   -2.8769   -2.6462
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.6090   -22.1870   2.2760   17.6220   2.0990
Cash Flow from Investing Activities
  -354.0030   153.2970   -10.8450   -25.7400   -35.9250
Cash Flow from Financing
  263.0570   -193.5600   -16.1320   .5470   30.5690
Decrease / Increase in Cash
  -59.4970   -67.1780   -26.3980   -7.5710   -3.2570
Employees
  1,928   610   569   576   593