Lundin Mining Corp/ CA5503721063 /
| 2024-04-29 5:24:58 PM | Chg. - | Volume | Bid9:00:01 AM | Ask9:00:01 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 129.00SEK | - | 130 Turnover: 16,770 |
-Bid Size: - | -Ask Size: - | 102.17 bill.SEK | - | - |
Assets
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,270.8000 | 1,784.9000 | 3,927.3000 | 3,354.7000 | 3,179.6000 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 51.6000 | 63.9000 | 57 | 53.8000 | 41.3000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 48.7000 | 44.7000 | 162.1000 | 144.7000 | 163.1000 | ||||||
| Accounts Receivable | 78.1000 | 85.4000 | 360.9000 | 141.1000 | 289.8000 | ||||||
| Cash and Cash Equivalents | 275.1000 | 116.6000 | 174.8000 | 556.5000 | 715.3000 | ||||||
| Current Assets | 441.1000 | 300.4000 | 791.1000 | 953.3000 | 2,407.9000 | ||||||
| Total Assets | 3,990.5000 | 4,432 | 7,326.7000 | 6,780 | 6,142.5000 | ||||||
Liabilities
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 71.6000 | 101.1000 | 137.4000 | 122.2000 | 119.7000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 321 | 337 | 858.2000 | 764.9000 | 773.7000 | ||||||
| Liabilities | 515.3000 | 762.4000 | 2,688 | 2,532.4000 | 2,514.9000 | ||||||
| Share Capital | 3,505.4000 | 3,509.3000 | 4,099 | 4,107.5000 | 4,135.3670 | ||||||
| Total Equity | 3,475.2000 | 3,669.6000 | 4,638.7000 | 4,247.6000 | 3,627.6000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 433.5000 | 433.8000 | 463.3000 | ||||||
| Total liabilities equity | 3,990.5000 | 4,432 | 7,326.7000 | 6,780 | 6,142.5000 | ||||||
Income Statement
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 721.1000 | 727.8000 | 951.3000 | 1,701.9000 | 1,545.6000 | ||||||
| Depreciation (total) | 122.4000 | 148.1000 | 208.7000 | 555 | 434.9000 | ||||||
| Operating Result | 154.1000 | 143.8000 | 82.7000 | -166.3000 | 208.5000 | ||||||
| Interest Income | -7.4000 | -12.9000 | -28.1000 | -89.2000 | -80.3000 | ||||||
| Income Before Taxes | 146.6000 | 131 | 54.6000 | -255.5000 | 128.2000 | ||||||
| Income Taxes | 23.5000 | -5.8000 | -68.7000 | 26.3000 | 4.3000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | -12.3000 | -31.5000 | ||||||
| Net Income | 123.2000 | 136.7000 | 123.4000 | -294.1000 | -661.7000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 194 | 153.7000 | 187.4000 | 713.9000 | 363.2000 | ||||||
| Cash Flow from Investing Activities | -187.1000 | -536.7000 | -2,065.8000 | -244.5000 | -143.8000 | ||||||
| Cash Flow from Financing | -5.6000 | 220.7000 | 1,948 | -80.4000 | -60.7000 | ||||||
| Decrease / Increase in Cash | 9.7000 | -158.5000 | 58.2000 | 381.7000 | 158.8000 | ||||||
| Employees | 2,900 | 3,450 | 3,300 | 3,300 | 3,221 | ||||||
