2024-05-31  9:42:54 PM Chg. +0.020 Volume Bid2024-05-31 Ask2024-05-31 Market Capitalization Dividend Y. P/E Ratio
2.204EUR +0.92% 4,000
Turnover: 8,816
-Bid Size: - -Ask Size: - 6.81 bill.EUR 6.11% 13.00

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,536.2000   1,400.9000   1,442   1,434.9000   1,408.2000
Intangible Assets
  2,121   3,156   4,716.5000   4,410.4000   3,898
Long-Term Investments
  28,989.9000   29,286.7000   33,758.4000   35,620.8000   36,058.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  861.1000   1,497.4000   1,254.3000   1,018   1,162.8000
Current Assets
  -   -   -   -   -
Total Assets
  43,105.9000   48,672.3000   54,855.7000   56,983.2000   56,825.7000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  36,012.1000   40,876.5000   45,129   46,846.9000   46,932.1000
Share Capital
  292.3000   301.2000   308   308   308
Total Equity
  6,165.7000   6,541.9000   7,042.9000   7,810.5000   7,833.5000
Minority Interests
  928.1000   1,253.9000   2,683.7000   2,325.8000   2,060.2000
Total liabilities equity
  43,105.9000   48,672.3000   54,855.7000   56,983.2000   56,825.7000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  16,297.7000   17,786.4000   20,508.4000   21,470.8000   21,433.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,464.7000   1,446.1000   1,655.7000   1,381.9000   1,607.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,446.2000   1,431   1,636.9000   1,372   1,563.9000
Income Taxes
  -407.8000   -367.4000   -414.8000   -396.5000   -372.4000
Minority Interests Profit
  -109.2000   -130.1000   -256.8000   -297.1000   -399.4000
Net Income
  926.8000   933.5000   963   665.7000   790.5000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.3300   0.3100   0.3200   0.2200   0.2600
Dividend per Share
  0.1500   0.1500   0.1500   0.1200   0.1200

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -491.2000   705.9000   663.3000   1,286.1000   413
Cash Flow from Investing Activities
  1,064.1000   319.5000   -397.1000   -503.4000   1,109.3000
Cash Flow from Financing
  -1,126.2000   -418   -471   -917.5000   -1,172
Decrease / Increase in Cash
  -554   29   -38.2000   -101.6000   -205.6000
Employees
  35,225   36,744   34,390   35,586   36,280