2024-05-06  5:40:40 PM Chg. -0.28 Volume Bid5:42:29 PM Ask5:42:29 PM Market Capitalization Dividend Y. P/E Ratio
11.63USD -2.35% 154,835
Turnover: 1.29 mill.
11.62Bid Size: 500 11.64Ask Size: 200 373.96 mill.USD 2.06% 24.23

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  680.1170   670.7020   789.1980   860.0640   840.0430
Intangible Assets
  10.3910   14.2260   2.4680   1.0400   .8900
Long-Term Investments
  5.6430   7.4550   6.0960   4.2390   4.0690
Fixed Assets
  763.4690   760.0070   875.1230   941.0760   920.3820
Inventories
  -   -   -   -   -
Accounts Receivable
  6.3630   5.8980   14.7610   27.2300   25.6840
Cash and Cash Equivalents
  6.7230   6.6720   3.2390   16.2480   17.1140
Current Assets
  45.5730   47.9050   36.1430   76.7210   68.9490
Total Assets
  809.0420   807.9120   911.2660   1,017.7970   989.3310

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  36.7760   28.7370   31.2060   51.5410   37.4520
Long-term debt
  229.6690   207.7800   271.3430   289.8130   228.8630
Liabilities to Banks
  -   -   -   -   -
Provisions
  42.6000   47.5000   46.4000   38.2000   42
Liabilities
  462.8070   442.2140   519.6190   572.6730   499.2120
Share Capital
  22.4790   22.4790   22.4900   22.6560   22.8430
Total Equity
  346.2350   365.6980   391.6470   445.1240   490.1190
Minority Interests
  2.4560   2.3460   1.5350   .1000   .1100
Total liabilities equity
  809.0420   807.9120   911.2660   1,017.7970   989.3310

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  488.0670   488.0670   543.8640   622.7140   707.1200
Depreciation (total)
  38.8100   38.8100   41.8320   51.7190   61.3420
Operating Result
  50.1940   50.1940   69.9540   75.5950   83.1890
Interest Income
  -9.4770   -5.6750   -9.1760   -12.1000   -13.0790
Income Before Taxes
  39.3200   39.3200   60.5330   68.1100   66.5920
Income Taxes
  15.6780   15.6780   22.9940   3.6250   13.1270
Minority Interests Profit
  -.3530   -.3530   -.3630   -.5110   .0740
Net Income
  23.9950   23.9950   37.9020   64.9960   53.3910

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9000   0.8800   1.4100   2.4200   1.9600
Dividend per Share
  0.3900   0.3900   0.4500   0.5000   0.6000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  80.4520   80.4520   82.6550   109.0360   137.3890
Cash Flow from Investing Activities
  -78.1750   -78.1750   -128.5870   -100.2390   -59.2670
Cash Flow from Financing
  -2.3340   -2.3340   42.4990   4.2120   -76.9420
Decrease / Increase in Cash
  -.0570   -.0570   -3.4330   13.0090   1.1800
Employees
  6,900   7,100   7,900   7,800   8,000