2024-04-26  10:10:00 PM Chg. -0.23 Volume Bid1:18:00 AM Ask1:18:00 AM Market Capitalization Dividend Y. P/E Ratio
25.37USD -0.90% 455,253
Turnover: 7.9 mill.
24.95Bid Size: 100 25.82Ask Size: 100 565.79 mill.USD - 5.07

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  102.1000   98.8000   100.3000   101.8780   98.9870
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   113.7290   122.5630
Inventories
  219.6000   215.1000   228   244.1510   273.8750
Accounts Receivable
  14.2000   18.8000   19.4000   12.5470   18.4740
Cash and Cash Equivalents
  19.4000   23.6000   23.8000   27.8390   32.6110
Current Assets
  257.8000   262.6000   276.1000   288.9520   345.0590
Total Assets
  363.1000   365.1000   381.9000   402.6810   467.6220

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  8.6000   8.5000   7.5000   7.8230   13.5100
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  118.8000   120.6000   122.5000   124.4000   137.2000
Provisions
  -   -   -   -   -
Liabilities
  168.1000   164.2000   160.1000   163.3860   183.9770
Share Capital
  .0240   .0230   .0200   .0250   .0260
Total Equity
  195   200.9000   221.8000   239.2950   283.6450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  363.1000   365.1000   381.9000   402.6810   467.6220

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  480.9000   524.5000   584.5000   624.6920   751.3700
Depreciation (total)
  -   -   -   7.2810   7.8580
Operating Result
  -8.4000   5.4000   18.3000   15.3870   25.3320
Interest Income
  -3.5000   -4.4000   -4.2000   -4.0240   -4.4540
Income Before Taxes
  -11.9000   .9000   14.1000   11.3630   20.8780
Income Taxes
  -.4000   -.2000   -.9000   -.0910   27.4140
Minority Interests Profit
  -   -   -   -   -
Net Income
  -11.5000   1.1000   15   11.2720   48.2920

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.5200   0.0500   0.6500   0.4700   1.9700
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -14.7000   8.7000   7.8000   10.8090   2.5280
Cash Flow from Investing Activities
  -8.7000   -7.7000   -12.6000   -12.8460   -3.7510
Cash Flow from Financing
  26.2000   3.2000   4.9000   6.1200   5.9950
Decrease / Increase in Cash
  26.2000   3.2000   .1000   4.0830   4.7720
Employees
  1,203   1,170   1,227   1,228   1,289