2024-04-26  10:15:00 PM Chg. -0.1100 Volume Bid10:01:27 AM Ask10:01:27 AM Market Capitalization Dividend Y. P/E Ratio
18.3600USD -0.60% 3.03 mill.
Turnover: 38.12 mill.
17.5000Bid Size: 100 19.2500Ask Size: 100 6.32 bill.USD - 30.10

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  523.9000   593.2000   659.3000   737.8690   741.1470
Intangible Assets
  822.1000   0.0000   0.0000   240.2270   212.1610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   3,536.0950   3,355.8260
Inventories
  487   465.1000   568.8000   562.0470   587.5210
Accounts Receivable
  1,246.7000   1,226.8000   1,260.1000   1,093.1800   1,145.0990
Cash and Cash Equivalents
  1,369.1000   1,335.7000   1,039.2000   971.6500   892.8140
Current Assets
  3,443.7000   3,556.8000   3,378   3,185.9510   3,196.8630
Total Assets
  5,671.6000   6,526.8000   6,439.6000   6,722.0460   6,552.6890

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  335   385.4000   375.3000   430.2590   651.6810
Long-term debt
  -   -   -   2,100   1,800
Liabilities to Banks
  8   9.8000   4.3000   0.0000   16.9000
Provisions
  645.9000   920.7000   667.9000   658.7000   677
Liabilities
  3,061   3,459.8000   3,188   3,772.9750   3,919.4350
Share Capital
  441.4000   441.4000   441.4000   441.3690   441.3690
Total Equity
  2,610.6000   3,067   3,251.6000   2,949.0710   2,633.2540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,671.6000   6,526.8000   6,439.6000   6,722.0460   6,552.6890

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  6,266   6,420.9000   6,484.9000   6,023.8190   5,702.6130
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,041   1,021   1,168.1000   653.7140   540.9220
Interest Income
  -67.2000   -82   -72.9000   71.8890   78.0400
Income Before Taxes
  970.7000   945   1,099.1000   586.9100   463.9150
Income Taxes
  202.2000   168.6000   195.2000   -88.0360   -94.4990
Minority Interests Profit
  -   -   -   -   -
Net Income
  768.5000   776.5000   903.9000   498.8740   369.4160

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.2000   2.2500   2.6100   1.4600   1.0800
Dividend per Share
  0.9200   1.2400   1.4400   1.5200   1.5200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  665   1,275.7000   698.4000   888.5640   734.5570
Cash Flow from Investing Activities
  -174.5000   -900.2000   -242.1000   -708.5520   -282.4950
Cash Flow from Financing
  -397.3000   -410.9000   -740   -227.3190   -500.2220
Decrease / Increase in Cash
  88   -33.4000   -296.5000   -67.5660   -78.8360
Employees
  28,000   28,000   29,000   31,000   31,000