2024-05-03  5:35:19 PM Chg. +0.5000 Volume Bid6:30:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
106.0000GBX +0.47% 283,635
Turnover(GBP): 235,082.7892
-Bid Size: - -Ask Size: - 189.71 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  129.8000   136.2000   140.9000   135.6000   136
Intangible Assets
  2   2.5000   4.2000   9.5000   9.1000
Long-Term Investments
  9.9000   12.7000   .1000   .1000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  66.8000   75.7000   78.8000   88.9000   95
Accounts Receivable
  121.9000   127.7000   130.6000   144.1000   134.2000
Cash and Cash Equivalents
  23.3000   24.8000   26   11.7000   14.4000
Current Assets
  225.4000   240   244.6000   269   258
Total Assets
  396.4000   418.7000   419.9000   448.1000   435.1000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  129.2000   128.9000   138   153.6000   137.4000
Long-term debt
  .1000   -   .1000   .2000   .4000
Liabilities to Banks
  1.9000   1.2000   .8000   .5000   .7000
Provisions
  16.9000   15.8000   17.3000   20.9000   21.5000
Liabilities
  338.9000   349.6000   355.7000   380.5000   370.9000
Share Capital
  18.3000   18.3000   18.3000   18.3000   18.3000
Total Equity
  57.5000   69.1000   64.2000   67.6000   64.2000
Minority Interests
  .6000   .6000   .6000   0.0000   0.0000
Total liabilities equity
  396.4000   418.7000   419.9000   448.1000   435.1000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  704.2000   680.9000   705.2000   755   721.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  9.7000   32.9000   39.8000   31.8000   26.6000
Interest Income
  -7.1000   -7.1000   -20.6000   -5.3000   -4.6000
Income Before Taxes
  2.6000   25.8000   19.2000   26.5000   22
Income Taxes
  3.3000   8.8000   10.3000   7.5000   10
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.7000   17   8.9000   3.4000   8.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.0040   0.0930   0.0490   0.0190   0.0440
Dividend per Share
  0.0360   0.0360   0.0430   0.0430   0.0330

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  20.9000   34.9000   37.3000   28.4000   7.3000
Cash Flow from Investing Activities
  -18.6000   -15.2000   -9.3000   -58.6000   -4.6000
Cash Flow from Financing
  -13.1000   -20   -27.8000   15.9000   .1000
Decrease / Increase in Cash
  -10.8000   -.3000   .2000   -14.3000   2.8000
Employees
  4,747   4,616   4,125   4,076   3,422