2024-04-26  9:59:39 PM Chg. +0.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.74USD +0.76% 8,472
Turnover: 284,160.94
-Bid Size: - -Ask Size: - 367.29 mill.USD 14.68% 3.69

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   38.9000   40.1000   40.3000   33.4770
Intangible Assets
  -   1   .4000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   33.9960
Inventories
  -   20   20.8000   18.1000   15.7350
Accounts Receivable
  -   1.5000   2.1000   1.2000   1.6500
Cash and Cash Equivalents
  -   14.3000   39.9000   36.4000   24.4590
Current Assets
  -   64   88.6000   92   81.9140
Total Assets
  -   105.7000   130.3000   132.7000   115.9100

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   12.7000   16.2000   14.6000   -
Long-term debt
  -   -   -   -   .2420
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   7.8000   6.9000   6.7000   5.5000
Liabilities
  -   32.3000   39.5000   34.2000   35.4340
Share Capital
  -   .0200   .0200   .0100   .0120
Total Equity
  -   73.4000   90.8000   98.4000   80.4760
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   105.7000   130.3000   132.7000   115.9100

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  257.6000   298.2000   356.7000   356.9000   285.2850
Depreciation (total)
  -   -   -   -   8.0520
Operating Result
  31.6000   27.4000   23.3000   33.6000   30.2460
Interest Income
  .3000   .3000   .3000   .5000   .7160
Income Before Taxes
  31.7000   27.7000   24.5000   34.2000   31.6930
Income Taxes
  12.1000   9.1000   8.6000   10.2000   10.6640
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.6000   18.5000   15.9000   24   13.1810

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.3900   1.3300   1.1600   1.7400   1.0400
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  28.8000   34.9000   40.3000   42.4000   25.5360
Cash Flow from Investing Activities
  -23.5000   -16.9000   -11.7000   -22.6000   -2.5180
Cash Flow from Financing
  1.3000   -20.9000   -2.9000   -23.3000   -34.9410
Decrease / Increase in Cash
  6.6000   -2.9000   25.7000   -3.6000   -11.9230
Employees
  507   860   947   808   579