Meredith Corp MEREDITH ORD SHS/  US5894331017  /

London Domestic
2021-12-01  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
59.0700USD - 245
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  190.9530   189.8660   483.8000   450.3000   399.9000
Intangible Assets
  913.8770   955.8830   2,005.2000   1,813.6000   1,647.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,147.1290   2,224.3700   4,748.1000   4,786.8000   4,625.3000
Inventories
  20.6780   21.8900   44.2000   62.7000   34.2000
Accounts Receivable
  273.9270   289.0520   542   609.1000   461.9000
Cash and Cash Equivalents
  24.9700   22.2870   437.6000   45   132.4000
Current Assets
  481.1560   505.2530   1,979.1000   1,350.1000   884.8000
Total Assets
  2,628.2850   2,729.6230   6,727.2000   6,136.9000   5,510.1000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  82.1070   66.5980   194.7000   242.6000   121.1000
Long-term debt
  620   635.7370   3,117.9000   2,333.3000   2,981.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  336.3000   384.7000   437   506.2000   463.8000
Liabilities
  1,739.2420   1,733.6510   5,629.7000   5,162.3000   5,121.9000
Share Capital
  39.2720   39.4330   39.8000   40.1000   40.3000
Total Equity
  889.0430   995.9720   1,097.5000   974.6000   388.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,628.2850   2,729.6230   6,727.2000   6,136.9000   5,510.1000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,649.6280   1,713.3610   2,247.4000   3,188.5000   2,848.6000
Depreciation (total)
  59.1520   53.8920   129   247.6000   219.9000
Operating Result
  130.6090   309.1230   99   287   -94.1000
Interest Income
  -20.4020   -18.7890   -96.9000   -170.6000   -145.8000
Income Before Taxes
  110.2070   290.3340   -9.6000   140.6000   -241.2000
Income Taxes
  76.2700   101.4060   -123.6000   11.5000   -32.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  33.9370   188.9280   66.4000   -32   -476

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7600   4.2300   1.4800   -0.7100   -10.4100
Dividend per Share
  1.9050   2.0300   2.1300   2.2400   1.7450

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  226.5970   219.3460   151.4000   245.3000   306.6000
Cash Flow from Investing Activities
  -31.4540   -117.6850   -2,617.4000   374.3000   3.1000
Cash Flow from Financing
  -193.0060   -104.3440   2,916.7000   -1,013.6000   -216.7000
Decrease / Increase in Cash
  2.1370   -2.6830   415.3000   -392.6000   87.4000
Employees
  3,730   3,620   7,915   5,670   5,370