MERLIN PROP. MERLIN PROPERTIES SO.../ ES0105025003 /
| 2024-05-06 4:35:09 PM | Chg. -0.08 | Volume | Bid4:36:37 PM | Ask4:36:37 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.65EUR | -0.75% | 293,441 Turnover: 3.14 mill. |
10.65Bid Size: 2,314 | 10.66Ask Size: 1,900 | 5.01 bill.EUR | 4.13% | - |
Assets
|
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | .9000 | 1.1000 | 3.6000 | 3.9000 | 3.3000 | ||||||
| Intangible Assets | .1000 | 71.9000 | 248.1000 | 242.7000 | .9000 | ||||||
| Long-Term Investments | 281.2000 | 238 | 329.4000 | 275.9000 | 212.2000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 26.1000 | 560.7000 | 247.1000 | 454 | 169 | ||||||
| Current Assets | 155.3000 | 891 | 839.7000 | 614.6000 | 358.2000 | ||||||
| Total Assets | 2,416.8000 | 6,916.4000 | 10,918.6000 | 12,005 | 12,572.7000 | ||||||
Liabilities
|
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 353.2000 | 113.6000 | 65.5000 | 69.4000 | ||||||
| Long-term debt | 21.5000 | 65.5000 | 104.1000 | 88.2000 | 113.3000 | ||||||
| Liabilities to Banks | 21.7000 | 67.9000 | 133.7000 | 141 | 153.5000 | ||||||
| Provisions | 24.9800 | 240.9000 | 619 | 667.5000 | 739.9000 | ||||||
| Liabilities | 1,108.2000 | 3,990 | 6,077.8000 | 6,281.3000 | 6,170.9000 | ||||||
| Share Capital | 129.2120 | 323 | 469.8000 | 469.8000 | 469.8000 | ||||||
| Total Equity | 1,308.7000 | 2,926.4000 | 4,840.8000 | 5,723.8000 | 6,401.8000 | ||||||
| Minority Interests | 0.0000 | 1.1000 | 21.3000 | 6.1000 | 0.0000 | ||||||
| Total liabilities equity | 2,416.8000 | 6,916.4000 | 10,918.6000 | 12,005 | 12,572.7000 | ||||||
Income Statement
|
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 56.6000 | 214.4000 | 351.6000 | 463.3000 | 590.4000 | ||||||
| Depreciation (total) | .0400 | .1000 | 4.8000 | 10.4000 | 1.6000 | ||||||
| Operating Result | 45.2000 | 165.6000 | 600.4000 | 1,215.7000 | 1,094.7000 | ||||||
| Interest Income | -18.1000 | -53.6000 | -89.6000 | -122 | -115 | ||||||
| Income Before Taxes | 50.7000 | 57.3000 | 592.6000 | 1,113.5000 | 913 | ||||||
| Income Taxes | 1 | 8.3000 | 9.8000 | 12.9000 | 58.1000 | ||||||
| Minority Interests Profit | 0.0000 | .1000 | -.1000 | -.1000 | 0.0000 | ||||||
| Net Income | 49.7000 | 49.1000 | 582.6000 | 1,100.4000 | 854.9000 | ||||||
Per Share
Cash Flow
|
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 27.9000 | 67.3000 | -81.5000 | 695.8000 | 254.4000 | ||||||
| Cash Flow from Investing Activities | -1,402 | -1,672.3000 | -567.4000 | -476 | -100.2000 | ||||||
| Cash Flow from Financing | 1,400.1000 | 2,139.6000 | 335.2000 | -12.9000 | -439.3000 | ||||||
| Decrease / Increase in Cash | 26.1000 | 534.7000 | -313.7000 | 207 | -285 | ||||||
| Employees | 20 | 120 | 195 | 162 | 176 | ||||||
