2024-05-10  5:35:02 PM Chg. -0.020 Volume Bid5:47:53 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
13.320EUR -0.15% 64,532
Turnover: 858,984.900
13.300Bid Size: 37 13.340Ask Size: 1,881 1.68 bill.EUR 7.51% 10.41

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  124.8000   127.9000   135.6000   128.3000   121.2000
Intangible Assets
  117.9000   120.7000   115.6000   117.3000   112.8000
Long-Term Investments
  14.4000   26.5000   27.1000   22.6000   10.5000
Fixed Assets
  364.7000   379.4000   365.6000   355.1000   337.1000
Inventories
  29.1000   29.3000   23.9000   11.6000   13.5000
Accounts Receivable
  254.5000   292.7000   271   246.4000   264.9000
Cash and Cash Equivalents
  376.9000   328.6000   315.6000   287   260.9000
Current Assets
  996.6000   995.8000   960.4000   868.6000   926.9000
Total Assets
  1,361.3000   1,375.2000   1,325.9000   1,255.6000   1,264

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  341.9000   341.1000   373.8000   388.7000   393
Long-term debt
  7.6000   4.8000   1.7000   2.2000   2.2000
Liabilities to Banks
  9.1000   12.6000   6   4   16.5000
Provisions
  105.1000   113.1000   95.6000   94.2000   96.5000
Liabilities
  679.5000   681.4000   638.1000   656.1000   682.9000
Share Capital
  51.6000   50.6000   50.4000   50.4000   50.5000
Total Equity
  681.8000   693.7000   687.6000   571.7000   581.4000
Minority Interests
  0.0000   .1000   .2000   .3000   -.3000
Total liabilities equity
  1,361.3000   1,375.2000   1,325.9000   1,255.6000   1,264

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,479.4000   1,437.7000   1,394.4000   1,279.5000   1,270.8000
Depreciation (total)
  105.1000   88.1000   112.3000   114.1000   120.6000
Operating Result
  242.4000   241.6000   206   211   207.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  245.7000   244.6000   230.4000   228.7000   210.6000
Income Taxes
  -88.7000   -94.9000   -90.2000   -97.9000   -87.4000
Minority Interests Profit
  .1000   -.1000   0.0000   -.1000   .2000
Net Income
  157.1000   149.6000   140.2000   112   123.4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.2200   1.1700   1.1200   0.8900   0.9800
Dividend per Share
  1.0000   1.0000   1.8500   1.8500   0.8500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  319.5000   188.1000   241.2000   295.9000   201.8000
Cash Flow from Investing Activities
  275.2000   -73.9000   -90.5000   -77.9000   -117.6000
Cash Flow from Financing
  -303.4000   -162.6000   -163.7000   -233.6000   -108.8000
Decrease / Increase in Cash
  291.3000   -48.3000   -13   -23.5000   -24.5000
Employees
  2,309   2,304   2,197   2,266   2,101