10/16/2019  8:00:37 AM Chg. +0.610 Volume Bid4:49:13 PM Ask4:49:13 PM Market Capitalization Dividend Y. P/E Ratio
41.655EUR +1.49% 0
Turnover: 0.000
41.715Bid Size: 372 41.905Ask Size: 370 46.48 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  8,682   10,554   14,686   19,431   23,672
Intangible Assets
  468   449   464   387   331
Long-Term Investments
  819   2,113   414   617   473
Fixed Assets
  -   -   -   -   -
Inventories
  2,455   2,340   2,889   3,123   3,595
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,150   2,287   4,140   5,109   6,506
Current Assets
  10,245   8,596   9,495   12,457   16,039
Total Assets
  22,498   24,143   27,540   35,336   43,376

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  2,698   2,611   3,879   3,664   4,611
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,868   10,855   14,612   15,845   10,112
Share Capital
  107   108   109   112   117
Total Equity
  10,771   12,302   12,080   18,621   32,294
Minority Interests
  802   937   848   849   870
Total liabilities equity
  22,498   24,143   27,540   35,336   43,376

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  16,358   16,192   12,399   20,322   30,391
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,087   2,998   168   5,868   14,994
Interest Income
  -329   -336   -395   -560   -222
Income Before Taxes
  2,733   2,609   -281   5,196   14,307
Income Taxes
  128   157   19   114   168
Minority Interests Profit
  -34   0.0000   -1   -1   -3
Net Income
  3,045   2,899   -276   5,089   14,135

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.8700   2.7100   -0.2700   4.6700   12.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,699   5,208   3,168   8,153   17,400
Cash Flow from Investing Activities
  -2,453   -6,232   -3,068   -7,537   -8,216
Cash Flow from Financing
  -1,948   -718   1,745   349   -7,776
Decrease / Increase in Cash
  1,270   -1,863   1,853   953   1,371
Employees
  30,400   31,800   31,400   34,100   36,000