2024-05-23  8:13:00 AM Chg. -0.0118 Volume Bid8:13:02 AM Ask8:13:02 AM Market Capitalization Dividend Y. P/E Ratio
1.1986EUR -0.97% 0
Turnover: 0.0000
1.1996Bid Size: 6,300 1.2796Ask Size: 5,900 4.95 bill.EUR - -

Assets

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Property and Equipment
  6,265.1000   7,013   7,411   8,312   9,334
Intangible Assets
  39   39   79   78   78
Long-Term Investments
  628.3000   1,002.7000   1,204   1,219   1,102
Fixed Assets
  8,203.9000   9,463.6000   9,923   11,081   12,217
Inventories
  598.1000   774.2000   750   662   599
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  97.8000   59.8000   354   106   221
Current Assets
  1,717.8000   939.9000   1,246   1,027   1,128
Total Assets
  9,921.7000   10,403.5000   11,169   12,108   13,345

 

Liabilities

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Accounts Payable
  505.1000   673.1000   531   519   676
Long-term debt
  2,613.4000   2,709.7000   2,313   2,848   3,015
Liabilities to Banks
  2,829.3000   2,722.3000   2,926   3,054   3,151
Provisions
  326   432.3000   390   410   562
Liabilities
  3,745.6000   3,941.4000   3,989   4,136   4,690
Share Capital
  6,796.8000   6,804.3000   6,812   6,819   6,825
Total Equity
  6,176.1000   6,462.1000   7,180   7,972   8,655
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,921.7000   10,403.5000   11,169   12,108   13,345

 

Income Statement

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Revenues
  1,868   1,695.6000   2,321   2,275   2,159
Depreciation (total)
  29.6000   30.4000   37   34   41
Operating Result
  605.5000   772.1000   1,212   1,266   1,327
Interest Income
  -144.8000   -145.1000   -137   -162   -161
Income Before Taxes
  460.7000   627.9000   1,075   1,104   1,166
Income Taxes
  13.4000   18   42   -60   77
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  447.3000   609.9000   1,033   1,164   1,089

 

Per Share

2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
Earnings per Share
  0.1219   0.1651   0.2790   0.3140   0.2940
Dividend per Share
  0.0900   0.0910   0.0990   0.1040   0.1100

 

Cash Flow

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Cash Flow from Operating Activities
  399.3000   412.7000   509   513   663
Cash Flow from Investing Activities
  -707.8000   148.1000   -1   -578   -255
Cash Flow from Financing
  279.9000   -598.8000   -214   -183   -293
Decrease / Increase in Cash
  -28.6000   -38   294   -248   115
Employees
  -   -   -   -   -