2024-04-26  9:58:45 AM Chg. +1.50 Volume Bid10:45:19 AM Ask10:45:19 AM Market Capitalization Dividend Y. P/E Ratio
258.50CHF +0.58% 248
Turnover: 63,843.50
256.50Bid Size: 246 258.00Ask Size: 174 1.88 bill.CHF 3.87% 40.20

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  18.2000   18.4000   18.4000   17.6000   19.3000
Intangible Assets
  4.9000   5.6000   6.9000   6.3000   8.1000
Long-Term Investments
  1.9000   1.9000   1.8000   2   1.8000
Fixed Assets
  2,156.7000   2,301.3000   2,467.7000   2,502.7000   2,642.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  3.9000   3.9000   3.8000   13.5000   73.7000
Cash and Cash Equivalents
  203.5000   227.4000   222.9000   173.9000   87.1000
Current Assets
  551.7000   466.4000   485.2000   529   552.9000
Total Assets
  2,708.5000   2,767.8000   2,952.9000   3,031.7000   3,195.7000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  12.6000   21.4000   17   31.4000   29.6000
Long-term debt
  954.5000   1,270.2000   1,342.3000   1,256.8000   1,308.4000
Liabilities to Banks
  1,241.1000   1,292.6000   1,366.7000   1,349.4000   1,512.8000
Provisions
  -   -   -   -   -
Liabilities
  1,467.4000   1,545.2000   1,688.2000   1,665.4000   1,796.6000
Share Capital
  180.2000   180.3000   180.3000   180.3000   180.3000
Total Equity
  1,237.6000   1,217.9000   1,258.6000   1,350.9000   1,383.9000
Minority Interests
  3.5000   4.6000   6.1000   15.3000   15.2000
Total liabilities equity
  2,708.5000   2,767.8000   2,952.9000   3,031.7000   3,195.7000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  1.6000   1.9000   2.1000   4.7000   2.7000
Operating Result
  119.4000   97.6000   170.4000   200.3000   142.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  98.3000   68   139.1000   174.5000   115.9000
Income Taxes
  -16.7000   -4.8000   -34.1000   -15   -24.4000
Minority Interests Profit
  0.0000   -1.1000   -1   -.8000   .2000
Net Income
  81.6000   62.2000   103.9000   158.7000   91.7000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  13.1400   10.0000   16.7200   25.5200   14.7400
Dividend per Share
  9.5000   9.5000   10.0000   10.0000   10.0000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  105.5000   205.6000   60   81.6000   78.6000
Cash Flow from Investing Activities
  -89.1000   -139.8000   95.5000   58.6000   -213.9000
Cash Flow from Financing
  89.4000   -41.9000   -160   -189.2000   48.5000
Decrease / Increase in Cash
  105.8000   23.9000   -4.5000   -49   -86.8000
Employees
  96   102   108   136   141