2024-04-30  5:31:59 PM Chg. +0.1050 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
3.2900CHF +3.30% 7,037
Turnover: 22,927.6150
3.0600Bid Size: 100 3.3600Ask Size: 89 119.61 mill.CHF - -

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  2.3000   2   2.5000   2.4000   1.9000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.3000   2.1000   2.5000   2.5000   1.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  10.9000   3.2000   1.3000   .8000   1.1000
Cash and Cash Equivalents
  96.1000   188.4000   195.4000   149.7000   131.3000
Current Assets
  107.8000   192   216.9000   181.6000   142.5000
Total Assets
  110.1000   194   219.4000   184.1000   144.4000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  1.2000   1.1000   1.8000   1.4000   1.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  3.7000   2.4000   2.5000   4   4
Liabilities
  61.8000   45.5000   67.6000   42.7000   27.7000
Share Capital
  1.5000   2   2   2.1000   2.1000
Total Equity
  48.3000   148.5000   151.8000   141.4000   116.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  110.1000   194   219.4000   184.1000   144.4000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  32.4000   26.6000   29.1000   23   20
Depreciation (total)
  .8000   .8000   .9000   1.1000   1.1000
Operating Result
  7.1000   1.8000   -2.2000   -19.5000   -25.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  7.1000   -2.3000   -.1000   -18.6000   -25.4000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  7.1000   -2.3000   -.1000   -18.6000   -25.4000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  4.8300   -0.1500   -0.0100   -0.9100   -1.2200
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -13.6000   -11.3000   26.5000   -35.4000   -40
Cash Flow from Investing Activities
  -1.2000   -.2000   -20.7000   -11.3000   -20.9000
Cash Flow from Financing
  -2   101.2000   .2000   .4000   .8000
Decrease / Increase in Cash
  -17.1000   92.3000   7   -45.6000   -18.4000
Employees
  -   74   89   103   108