2024-05-03  5:26:14 PM Chg. +0.06 Volume Bid5:26:16 PM Ask5:26:16 PM Market Capitalization Dividend Y. P/E Ratio
18.62USD +0.32% 421,725
Turnover: 6.5 mill.
18.62Bid Size: 100 18.63Ask Size: 1,000 7.38 bill.USD 1.07% 7.38

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  3,362   3,124   3,150   3,002   2,797
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  362   327   307   309   301
Fixed Assets
  17,400   14,924   13,264   12,989   12,517
Inventories
  5,281   4,678   3,325   3,003   2,986
Accounts Receivable
  4,416   2,926   2,083   2,015   2,101
Cash and Cash Equivalents
  3,536   2,080   1,408   1,437   1,427
Current Assets
  16,162   11,801   7,876   7,217   7,279
Total Assets
  33,562   26,725   21,140   20,206   19,796

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,189   623   414   510   722
Long-term debt
  3,014   3,928   2,708   2,706   2,704
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,799   4,380   2,632   1,915   1,652
Liabilities
  12,790   10,265   7,137   6,046   5,907
Share Capital
  4   4   4   4   4
Total Equity
  20,772   16,460   14,003   14,160   13,889
Minority Interests
  80   77   63   66   70
Total liabilities equity
  33,562   26,725   21,140   20,206   19,796

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  21,440   14,757   7,251   7,304   8,453
Depreciation (total)
  778   747   -   -   -
Operating Result
  3,613   -390   -2,411   -277   211
Interest Income
  -87   -89   -90   -77   -68
Income Before Taxes
  3,494   -589   -2,623   -392   41
Income Taxes
  1,039   178   -207   -156   63
Minority Interests Profit
  5   2   -4   1   9
Net Income
  2,502   -769   -2,412   -237   -31

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.8500   -1.9900   -6.4100   -0.6300   -0.0800
Dividend per Share
  1.6400   1.8400   0.6100   0.2000   0.2000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,614   1,332   960   832   521
Cash Flow from Investing Activities
  -1,104   -514   -488   -245   -457
Cash Flow from Financing
  -1,343   -2,163   -1,141   -595   -30
Decrease / Increase in Cash
  100   -1,456   -672   29   -10
Employees
  63,642   50,197   36,627   31,889   35,063