-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  364.6000   425.2000   396.2000   380.6000   329.4000
Intangible Assets
  74   78.7000   70.7000   66.7000   62.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  529.3000   619.2000   583.3000   575.1000   535.3000
Inventories
  116.3000   143.5000   131.6000   122.8000   108.9000
Accounts Receivable
  96.5000   115.7000   114.8000   102.6000   100.2000
Cash and Cash Equivalents
  3.1000   4.5000   9.9000   9   37.1000
Current Assets
  236.3000   285.2000   277.9000   252.7000   271.3000
Total Assets
  765.6000   904.4000   861.2000   827.8000   806.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  55.6000   65.7000   63.3000   48.9000   46
Long-term debt
  219.7000   254.1000   236.8000   198.2000   189.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  10.1000   15   14.4000   12.9000   -
Liabilities
  427.3000   504.5000   471   421.5000   439
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  338.3000   399.9000   390.2000   406.3000   367.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  765.6000   904.4000   861.2000   827.8000   806.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  941.5000   979.9000   1,034.9000   938.5000   792.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  114.1000   104.3000   54.1000   78.3000   -6.1000
Interest Income
  11.1000   12.6000   13   11.8000   12.6000
Income Before Taxes
  103   91.7000   41.1000   66.5000   -18.7000
Income Taxes
  29.6000   11.4000   3.9000   11.1000   -2.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  73   80.3000   36.4000   55.4000   -15.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.3100   4.7400   2.1500   3.2700   -0.9600
Dividend per Share
  1.3200   1.4800   1.6400   1.8000   1.8800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  115.8000   100   92.7000   97.6000   93.4000
Cash Flow from Investing Activities
  -68.2000   -95   -34.3000   -23.3000   -19.5000
Cash Flow from Financing
  -48.4000   -3.8000   -52.6000   -75.2000   -47
Decrease / Increase in Cash
  -1.1000   1.4000   5.4000   -.9000   28.1000
Employees
  2,303   2,612   2,641   2,324   -