2024-05-22  9:59:59 PM Chg. - Volume Bid2:00:05 PM Ask2:02:15 PM Market Capitalization Dividend Y. P/E Ratio
98.42USD - 91,302
Turnover: 5.14 mill.
94.90Bid Size: 1 98.00Ask Size: 4 -USD 1.40% 21.76

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  323   348.5000   579.3000   782.3000   663.9000
Intangible Assets
  36.9000   84.8000   91.2000   509.4000   532.5000
Long-Term Investments
  356.6000   375.9000   15.4000   14.5000   66.6000
Fixed Assets
  -   -   -   -   -
Inventories
  126.2000   227.3000   841.5000   729.8000   93.4000
Accounts Receivable
  403.6000   612.3000   556.3000   623.7000   598.9000
Cash and Cash Equivalents
  937.3000   783.5000   424.8000   783.8000   466.3000
Current Assets
  5,311.8000   7,189.9000   9,521.2000   9,994.3000   12,224.6000
Total Assets
  6,353.6000   8,358.3000   10,917.3000   12,649   16,105.7000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  108.2000   201.1000   375.4000   346.9000   174.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  350.9000   549.6000   1,018   1,986.6000   2,417.2000
Provisions
  523   735   1,090.5000   1,343.1000   1,240
Liabilities
  1,826.8000   2,818.5000   3,685.9000   5,171.5000   5,613.9000
Share Capital
  .4150   .3850   .4120   .3810   .3790
Total Equity
  4,526.8000   5,539.8000   7,137   6,694.2000   8,990.9000
Minority Interests
  0.0000   0.0000   94.5000   783.3000   0.0000
Total liabilities equity
  6,353.6000   8,358.3000   10,917.3000   12,649   16,105.7000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,520.2000   5,498.9000   8,315.3000   9,767.5000   8,509.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,122.6000   1,818.9000   1,868   1,148   1,980.9000
Interest Income
  92.2000   78.1000   102.6000   85.5000   118
Income Before Taxes
  1,252   2,001.3000   1,999.8000   1,300.9000   2,353.3000
Income Taxes
  196.6000   302.8000   332.3000   358.8000   418.7000
Minority Interests Profit
  -15.7000   -27.1000   -21.7000   -47.3000   -27.8000
Net Income
  1,039.7000   1,671.4000   1,645.8000   894.8000   3,050.6000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5820   2.5460   2.5000   1.3820   4.7360
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,246.9000   2,230.8000   1,827.3000   1,951.3000   2,473
Cash Flow from Investing Activities
  -391.6000   -2,016.7000   -2,036.4000   -1,973.6000   -3,179.7000
Cash Flow from Financing
  -252.1000   -324.1000   -200.2000   230.9000   155.5000
Decrease / Increase in Cash
  625.2000   -91   -411.2000   220.4000   -547.1000
Employees
  12,919   15,948   18,129   22,726   20,797