2024-05-03  9:59:56 PM Chg. -0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.62USD -1.11% 23,159
Turnover: 271,578.19
-Bid Size: - -Ask Size: - 338.1 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  19.4730   20.6600   20.1770   17.6830   16.0800
Intangible Assets
  37.8990   24.9880   17.1460   10.1040   3.8990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  221.6710   192.9000   185.4770   211.7040   212.8610
Inventories
  247.8620   245.8940   243.8710   235.4890   172.1120
Accounts Receivable
  313.8390   412.7980   303.6670   277.1680   337.0520
Cash and Cash Equivalents
  240.4680   202.8700   201.0470   190.2080   346.4600
Current Assets
  962.7850   1,015.6640   857.8990   744.1090   893.1780
Total Assets
  1,184.4560   1,208.5640   1,043.3760   955.8130   1,106.0390

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  112.4360   111.9150   139.7480   80.5310   90.9020
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.1000   7   2   1.8000   -
Liabilities
  387.6370   478.0790   415.8240   347.1200   416.6550
Share Capital
  .0330   .0310   .0320   .0300   .0300
Total Equity
  796.8190   730.4850   627.5520   608.6930   689.3840
Minority Interests
  -   -   0.0000   0.0000   -
Total liabilities equity
  1,184.4560   1,208.5640   1,043.3760   955.8130   1,106.0390

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,328.2980   1,406.9200   1,058.8160   998.7630   1,255.2020
Depreciation (total)
  -   -   -   -   -
Operating Result
  114.0270   86.5770   38.7140   26.1880   75.5440
Interest Income
  1.1630   2.1130   3.9800   2.5390   .4360
Income Before Taxes
  115.0690   90.7140   43.2040   29.5710   70.8030
Income Taxes
  39.2180   71.2780   25.8780   3.7800   12.5100
Minority Interests Profit
  -   -   -9.1670   0.0000   -
Net Income
  75.8510   19.4360   -9.1620   25.7910   58.2930

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3200   0.6100   -0.2900   0.8300   1.9500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  115.1730   87.5240   -103.2110   13.5250   181.1500
Cash Flow from Investing Activities
  -48.7590   -19.8180   -43.1890   49.4590   -16.8360
Cash Flow from Financing
  -7.8910   -105.3040   144.5770   -73.8230   -8.0620
Decrease / Increase in Cash
  58.5230   -37.5980   -1.8230   -10.8390   156.2520
Employees
  945   1,008   837   809   -